Semi-Annual Statement Of Cash Flows

AEON Fantasy Co.,LTD. - Filing #7608447

Concept 2021-03-01 to
2022-02-28
As at
2022-02-28
2021-03-01 to
2022-02-28
2020-03-01 to
2021-02-28
As at
2021-02-28
2020-03-01 to
2021-02-28
As at
2020-02-29
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-5,421,804,000 JPY
-4,783,868,000 JPY
-10,912,754,000 JPY
-11,808,141,000 JPY
Depreciation
10,518,407,000 JPY
10,698,256,000 JPY
Impairment losses
301,464,000 JPY
773,484,000 JPY
Interest expenses
635,510,000 JPY
788,020,000 JPY
Foreign exchange losses (gains)
-465,615,000 JPY
-109,954,000 JPY
Increase (decrease) in provision for bonuses
-39,890,000 JPY
-47,574,000 JPY
Decrease (increase) in trade receivables
-21,363,000 JPY
48,467,000 JPY
Decrease (increase) in inventories
217,191,000 JPY
451,953,000 JPY
Increase (decrease) in trade payables
92,951,000 JPY
-1,436,000 JPY
Other, net
-584,528,000 JPY
-600,436,000 JPY
Subtotal
6,509,285,000 JPY
537,012,000 JPY
Interest paid
-665,438,000 JPY
-822,346,000 JPY
Income taxes paid
-319,656,000 JPY
-79,419,000 JPY
Net cash provided by (used in) operating activities
6,176,752,000 JPY
183,579,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-6,416,706,000 JPY
-6,392,748,000 JPY
Proceeds from sale of property, plant and equipment
10,660,000 JPY
63,693,000 JPY
Other, net
-93,564,000 JPY
-58,806,000 JPY
Net cash provided by (used in) investing activities
-7,091,244,000 JPY
-6,964,857,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
1,052,076,000 JPY
Repayments of long-term borrowings
-2,333,551,000 JPY
-2,851,066,000 JPY
Dividends paid
-592,893,000 JPY
-790,377,000 JPY
Net cash provided by (used in) financing activities
1,395,130,000 JPY
8,445,647,000 JPY
Other, net
-333,000 JPY
-180,000 JPY
Effect of exchange rate change on cash and cash equivalents
-211,910,000 JPY
-78,394,000 JPY
Net increase (decrease) in cash and cash equivalents
268,728,000 JPY
1,585,974,000 JPY
Cash and cash equivalents
5,986,843,000 JPY
5,718,115,000 JPY
4,132,140,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.