Semi-Annual Consolidated Statement Of Cash Flows

HEIWADO CO.,LTD. - Filing #7608080

Concept 2021-02-21 to
2022-02-20
As at
2022-02-20
2021-02-21 to
2022-02-20
As at
2021-02-20
2020-02-21 to
2021-02-20
2020-02-21 to
2021-02-20
As at
2020-02-20
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
14,386,000,000 JPY
15,852,000,000 JPY
13,896,000,000 JPY
14,334,000,000 JPY
Depreciation
11,842,000,000 JPY
11,642,000,000 JPY
Impairment losses
1,110,000,000 JPY
692,000,000 JPY
Amortization of goodwill
66,000,000 JPY
66,000,000 JPY
Interest expenses
26,000,000 JPY
37,000,000 JPY
Increase (decrease) in retirement benefit liability
-166,000,000 JPY
41,000,000 JPY
Decrease (increase) in trade receivables
-892,000,000 JPY
330,000,000 JPY
Decrease (increase) in inventories
162,000,000 JPY
1,652,000,000 JPY
Increase (decrease) in trade payables
-250,000,000 JPY
-212,000,000 JPY
Other, net
-133,000,000 JPY
1,298,000,000 JPY
Subtotal
26,521,000,000 JPY
35,120,000,000 JPY
Interest and dividends received
308,000,000 JPY
291,000,000 JPY
Interest paid
-26,000,000 JPY
-37,000,000 JPY
Income taxes paid
-6,519,000,000 JPY
-3,260,000,000 JPY
Net cash provided by (used in) operating activities
20,283,000,000 JPY
32,113,000,000 JPY
Cash flows from investing activities
Other, net
-447,000,000 JPY
-471,000,000 JPY
Net cash provided by (used in) investing activities
-9,042,000,000 JPY
-11,803,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
2,800,000,000 JPY
6,800,000,000 JPY
Repayments of long-term borrowings
-6,896,000,000 JPY
-10,913,000,000 JPY
Purchase of treasury shares
0 JPY
-1,000,000 JPY
Dividends paid
-2,097,000,000 JPY
-1,835,000,000 JPY
Net cash provided by (used in) financing activities
-6,655,000,000 JPY
-13,893,000,000 JPY
Dividends paid to non-controlling interests
-20,000,000 JPY
-51,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
736,000,000 JPY
113,000,000 JPY
Net increase (decrease) in cash and cash equivalents
5,321,000,000 JPY
6,530,000,000 JPY
Cash and cash equivalents
30,137,000,000 JPY
24,816,000,000 JPY
18,285,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.