Statement Of Unitholders' Equity

Nitori Holdings Co., Ltd. - Filing #7608069

Concept	As at 2022-02-20	As at 2022-02-20	As at 2022-02-20	As at 2022-02-20	As at 2022-02-20	2021-02-21 to 2022-02-20	As at 2022-02-20	As at 2022-02-20	As at 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	As at 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	As at 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	As at 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	As at 2022-02-20	2021-02-21 to 2022-02-20	As at 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	As at 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	As at 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	As at 2022-02-20	2021-02-21 to 2022-02-20	2021-02-21 to 2022-02-20	As at 2022-02-20	As at 2022-02-20	As at 2022-02-20	As at 2022-02-20	As at 2022-02-20	As at 2022-02-20	As at 2022-02-20	As at 2022-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	As at 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	As at 2021-02-20	As at 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	As at 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	As at 2021-02-20	As at 2021-02-20	As at 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	As at 2021-02-20	2020-02-21 to 2021-02-20	2020-02-21 to 2021-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20	As at 2020-02-20
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	7,631,000,000 JPY	652,000,000 JPY	393,127,000,000 JPY	500,000,000 JPY	6,591,000,000 JPY	—	13,370,000,000 JPY	13,370,000,000 JPY	339,027,000,000 JPY	—	—	—	—	652,000,000 JPY	—	—	725,181,000,000 JPY	—	—	—	—	1,227,000,000 JPY	—	—	26,814,000,000 JPY	—	22,398,000,000 JPY	—	—	-7,771,000,000 JPY	—	—	424,847,000,000 JPY	—	—	—	—	-4,701,000,000 JPY	—	—	732,813,000,000 JPY	53,600,000,000 JPY	-187,000,000 JPY	8,892,000,000 JPY	JPY	13,506,000,000 JPY	424,195,000,000 JPY	692,768,000,000 JPY	-4,813,000,000 JPY	—	21,839,000,000 JPY	—	—	—	690,000,000 JPY	—	—	13,506,000,000 JPY	—	690,000,000 JPY	-208,000,000 JPY	43,295,000,000 JPY	—	—	401,516,000,000 JPY	—	53,600,000,000 JPY	—	13,370,000,000 JPY	642,737,000,000 JPY	-640,000,000 JPY	-8,971,000,000 JPY	—	—	-1,122,000,000 JPY	13,370,000,000 JPY	26,255,000,000 JPY	—	—	—	371,119,000,000 JPY	500,000,000 JPY	—	612,082,000,000 JPY	317,019,000,000 JPY	—	—	—	—	—	690,000,000 JPY	8,333,000,000 JPY	JPY	JPY	685,392,000,000 JPY	—	—	402,206,000,000 JPY	—	—	13,370,000,000 JPY	25,074,000,000 JPY	385,216,000,000 JPY	500,000,000 JPY	532,471,000,000 JPY	331,116,000,000 JPY	750,000,000 JPY	7,481,000,000 JPY	-5,762,000,000 JPY	560,861,000,000 JPY	20,987,000,000 JPY	750,000,000 JPY	13,506,000,000 JPY	414,852,000,000 JPY	289,000,000 JPY	289,000,000 JPY	750,000,000 JPY	-382,000,000 JPY	JPY	413,812,000,000 JPY	53,600,000,000 JPY	13,370,000,000 JPY	560,042,000,000 JPY	529,000,000 JPY	-10,875,000,000 JPY	161,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	-43,295,000,000 JPY	—	—	—	—	—	21,000,000 JPY	—	—	7,713,000,000 JPY	—	—	8,271,000,000 JPY	—	536,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-38,000,000 JPY	—	—	-38,000,000 JPY	—	—	—	—	-35,024,000,000 JPY	-38,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-60,000,000 JPY	—	-1,169,000,000 JPY	—	-60,000,000 JPY	—	—	—	—	—	—	—	43,295,000,000 JPY	—	—	—	—	—	—	—	—	—	-1,283,000,000 JPY	—	—	—	—	173,000,000 JPY	—	—	—	—	—	—	—	—	—	-60,000,000 JPY	—	—	—	—	—	—	-349,000,000 JPY	41,836,000,000 JPY	—	-289,000,000 JPY	-289,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	-43,295,000,000 JPY	—	—	—	JPY	82,444,000,000 JPY	21,000,000 JPY	JPY	—	7,713,000,000 JPY	558,000,000 JPY	—	8,271,000,000 JPY	22,008,000,000 JPY	536,000,000 JPY	80,686,000,000 JPY	—	558,000,000 JPY	1,200,000,000 JPY	—	558,000,000 JPY	—	22,008,000,000 JPY	111,000,000 JPY	—	-38,000,000 JPY	JPY	—	-38,000,000 JPY	JPY	JPY	22,678,000,000 JPY	—	47,420,000,000 JPY	22,640,000,000 JPY	—	—	—	—	—	—	—	—	—	JPY	—	-60,000,000 JPY	852,000,000 JPY	-1,169,000,000 JPY	—	-60,000,000 JPY	1,903,000,000 JPY	—	949,000,000 JPY	—	—	—	JPY	43,295,000,000 JPY	—	JPY	—	-14,097,000,000 JPY	—	—	—	—	-12,296,000,000 JPY	-1,283,000,000 JPY	—	—	—	82,694,000,000 JPY	173,000,000 JPY	JPY	—	—	852,000,000 JPY	—	—	JPY	79,610,000,000 JPY	-14,097,000,000 JPY	-60,000,000 JPY	1,181,000,000 JPY	—	—	—	—	—	-12,646,000,000 JPY	124,531,000,000 JPY	—	-289,000,000 JPY	-289,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—