Semi-Annual Statement Of Cash Flows

POPLAR Co., Ltd. - Filing #7607681

Concept 2021-03-01 to
2022-02-28
As at
2022-02-28
2021-03-01 to
2022-02-28
2020-03-01 to
2021-02-28
As at
2021-02-28
2020-03-01 to
2021-02-28
As at
2020-02-29
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-476,520,000 JPY
-501,821,000 JPY
-1,178,742,000 JPY
-1,280,689,000 JPY
Depreciation
105,268,000 JPY
135,429,000 JPY
Impairment losses
7,011,000 JPY
141,089,000 JPY
Increase (decrease) in allowance for doubtful accounts
11,432,000 JPY
12,161,000 JPY
Interest and dividend income
-21,382,000 JPY
-10,842,000 JPY
Interest expenses
33,233,000 JPY
41,025,000 JPY
Increase (decrease) in provision for bonuses
6,647,000 JPY
-16,467,000 JPY
Decrease (increase) in trade receivables
14,290,000 JPY
3,731,000 JPY
Decrease (increase) in inventories
-97,983,000 JPY
301,021,000 JPY
Increase (decrease) in trade payables
-1,042,522,000 JPY
-1,213,040,000 JPY
Other, net
-397,000,000 JPY
-56,217,000 JPY
Subtotal
-2,895,311,000 JPY
-1,591,711,000 JPY
Interest and dividends received
6,585,000 JPY
10,311,000 JPY
Interest paid
-33,191,000 JPY
-40,901,000 JPY
Income taxes paid
-39,371,000 JPY
-45,894,000 JPY
Net cash provided by (used in) operating activities
-2,432,271,000 JPY
-1,695,253,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-12,877,000 JPY
-147,006,000 JPY
Proceeds from sale of property, plant and equipment
76,266,000 JPY
64,084,000 JPY
Purchase of investment securities
-1,698,000 JPY
-3,396,000 JPY
Proceeds from sale of investment securities
230,919,000 JPY
JPY
Loan advances
-4,842,000 JPY
-3,800,000 JPY
Proceeds from collection of loans receivable
16,236,000 JPY
16,124,000 JPY
Other, net
36,971,000 JPY
42,192,000 JPY
Net cash provided by (used in) investing activities
872,552,000 JPY
-457,039,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
60,000,000 JPY
1,000,000,000 JPY
Repayments of long-term borrowings
-217,100,000 JPY
-33,400,000 JPY
Purchase of treasury shares
-45,000 JPY
-42,000 JPY
Net cash provided by (used in) financing activities
-182,114,000 JPY
677,554,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,741,834,000 JPY
-1,474,738,000 JPY
Cash and cash equivalents
802,307,000 JPY
2,544,141,000 JPY
4,018,879,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.