Consolidated Balance Sheet

MS&Consulting Co.,Ltd. - Filing #7607589

Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,065,924,000 JPY
862,750,000 JPY
Short-term loans receivable
2,891,000 JPY
JPY
Accounts receivable - trade
327,477,000 JPY
388,316,000 JPY
Prepaid expenses
28,122,000 JPY
30,746,000 JPY
Work in process
6,233,000 JPY
307,000 JPY
Advance payments to suppliers
12,862,000 JPY
12,950,000 JPY
Other
8,217,000 JPY
11,206,000 JPY
Allowance for doubtful accounts
-23,817,000 JPY
-8,548,000 JPY
Current assets
1,427,910,000 JPY
1,297,727,000 JPY
Non-current assets
1,456,129,000 JPY
1,642,430,000 JPY
Investments and other assets
47,522,000 JPY
104,668,000 JPY
Investment securities
10,708,000 JPY
10,708,000 JPY
Deferred tax assets
21,110,000 JPY
79,450,000 JPY
Allowance for doubtful accounts
-45,727,000 JPY
-50,443,000 JPY
Other
13,416,000 JPY
17,194,000 JPY
Non-current assets
Property, plant and equipment
12,642,000 JPY
21,382,000 JPY
Property, plant and equipment
Intangible assets
Patent right
694,000 JPY
744,000 JPY
Goodwill
1,262,522,000 JPY
1,401,515,000 JPY
Other intangible assets
Intangible assets
1,395,965,000 JPY
1,516,380,000 JPY
Software
83,806,000 JPY
68,305,000 JPY
Investments and other assets
Distressed receivables
367,000 JPY
367,000 JPY
Assets
2,884,039,000 JPY
2,940,157,000 JPY
Liabilities and net assets
Non-current liabilities
69,472,000 JPY
250,016,000 JPY
Long-term borrowings
69,472,000 JPY
250,016,000 JPY
Current liabilities
901,354,000 JPY
789,113,000 JPY
Accounts payable - other
344,230,000 JPY
318,933,000 JPY
Accrued expenses
16,270,000 JPY
29,343,000 JPY
Deposits received
7,750,000 JPY
23,794,000 JPY
Liabilities
970,826,000 JPY
1,039,129,000 JPY
Shareholders' equity
1,913,212,000 JPY
1,897,158,000 JPY
Share capital
45,000,000 JPY
621,038,000 JPY
Capital surplus
1,882,703,000 JPY
1,427,992,000 JPY
Retained earnings
75,695,000 JPY
-121,327,000 JPY
Treasury shares
-90,185,000 JPY
-30,544,000 JPY
Share acquisition rights
JPY
3,870,000 JPY
Net assets
JPY
75,695,000 JPY
-90,185,000 JPY
45,000,000 JPY
1,913,212,000 JPY
1,882,703,000 JPY
1,913,212,000 JPY
45,000,000 JPY
75,695,000 JPY
1,837,703,000 JPY
-121,327,000 JPY
203,520,000 JPY
1,897,158,000 JPY
1,224,472,000 JPY
1,427,992,000 JPY
-30,544,000 JPY
-121,327,000 JPY
1,901,028,000 JPY
3,870,000 JPY
621,038,000 JPY
608,538,000 JPY
2,445,484,000 JPY
417,584,000 JPY
417,584,000 JPY
JPY
3,870,000 JPY
1,211,972,000 JPY
1,415,492,000 JPY
2,441,614,000 JPY
203,520,000 JPY
Liabilities and net assets
2,884,039,000 JPY
2,940,157,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Income taxes payable
42,730,000 JPY
17,639,000 JPY
Current portion of long-term borrowings
166,656,000 JPY
166,656,000 JPY
Provisions
Provision for bonuses
22,764,000 JPY
JPY
Other
60,533,000 JPY
47,773,000 JPY
Advances received
228,302,000 JPY
184,975,000 JPY
Provision for bonuses for directors (and other officers)
12,119,000 JPY
JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.