Consolidated Statement Of Cash Flows

MS&Consulting Co.,Ltd. - Filing #7607589

Concept As at
2022-02-28
2021-03-01 to
2022-02-28
2021-03-01 to
2022-02-28
2021-03-01 to
2022-02-28
2021-03-01 to
2022-02-28
2021-03-01 to
2022-02-28
2021-03-01 to
2022-02-28
2021-03-01 to
2022-02-28
2021-03-01 to
2022-02-28
2020-03-01 to
2021-02-28
2020-03-01 to
2021-02-28
2020-03-01 to
2021-02-28
2020-03-01 to
2021-02-28
2020-03-01 to
2021-02-28
As at
2021-02-28
2020-03-01 to
2021-02-28
2020-03-01 to
2021-02-28
2020-03-01 to
2021-02-28
As at
2020-02-29
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss)
206,510,000 JPY
205,134,000 JPY
206,510,000 JPY
JPY
-1,376,000 JPY
JPY
JPY
JPY
-244,554,000 JPY
-248,443,000 JPY
-244,554,000 JPY
JPY
-3,889,000 JPY
JPY
JPY
JPY
Depreciation and amortization
70,872,000 JPY
76,005,000 JPY
Impairment losses (reversal of impairment losses)
761,000 JPY
JPY
Finance income
-15,000 JPY
-15,000 JPY
Finance costs
3,541,000 JPY
2,663,000 JPY
Decrease (increase) in inventories
-5,926,000 JPY
737,000 JPY
Other
1,264,000 JPY
23,888,000 JPY
Subtotal
524,017,000 JPY
227,880,000 JPY
Interest paid
-3,540,000 JPY
-2,666,000 JPY
Income taxes paid
-3,777,000 JPY
-17,658,000 JPY
Net cash provided by (used in) operating activities
516,715,000 JPY
207,570,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,067,000 JPY
-1,121,000 JPY
Purchase of intangible assets
-51,082,000 JPY
-46,075,000 JPY
Other
6,356,000 JPY
873,000 JPY
Net cash provided by (used in) investing activities
-47,704,000 JPY
-46,322,000 JPY
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
JPY
-50,000,000 JPY
Proceeds from long-term borrowings
JPY
500,000,000 JPY
Repayments of long-term borrowings
-180,544,000 JPY
-104,131,000 JPY
Proceeds from issuance of shares
JPY
25,000,000 JPY
Purchase of treasury shares
-59,641,000 JPY
-30,544,000 JPY
Dividends paid
JPY
-122,252,000 JPY
Net cash provided by (used in) financing activities
-268,664,000 JPY
180,622,000 JPY
Net increase (decrease) in cash and cash equivalents
200,347,000 JPY
341,871,000 JPY
Cash and cash equivalents
1,072,392,000 JPY
873,643,000 JPY
532,112,000 JPY
Effect of exchange rate changes on cash and cash equivalents
-1,598,000 JPY
-339,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.