Statement Of Unitholders' Equity

OPEN Group, Inc. - Filing #7607581

Concept	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2020-03-01 to 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	As at 2021-02-28	2020-03-01 to 2021-02-28	As at 2021-02-28	As at 2021-02-28	2020-03-01 to 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	As at 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	2020-03-01 to 2021-02-28	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29	As at 2020-02-29
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	-321,260,000 JPY	6,017,915,000 JPY	—	—	5,263,000 JPY	—	5,263,000 JPY	11,645,974,000 JPY	12,570,000 JPY	—	-321,260,000 JPY	11,633,575,000 JPY	7,500,000 JPY	5,900,441,000 JPY	—	5,900,441,000 JPY	5,070,000 JPY	12,129,000 JPY	—	—	11,628,582,000 JPY	—	—	6,036,560,000 JPY	18,645,000 JPY	—	—	6,036,560,000 JPY	—	11,628,312,000 JPY	12,840,000 JPY	—	—	—	—	—	—	—	—	13,395,904,000 JPY	7,500,000 JPY	5,888,936,000 JPY	6,017,915,000 JPY	13,136,851,000 JPY	6,025,055,000 JPY	JPY	13,142,114,000 JPY	JPY	1,222,858,000 JPY	5,263,000 JPY	—	—	—	1,469,149,000 JPY	—	13,390,641,000 JPY	7,140,000 JPY	—	5,263,000 JPY	6,025,055,000 JPY	JPY	1,476,649,000 JPY	—	—	—	—	—	—	—	—	5,888,936,000 JPY	—	—	—	—	—	13,076,736,000 JPY	13,106,803,000 JPY	1,171,760,000 JPY	JPY	JPY	5,881,796,000 JPY	1,164,260,000 JPY	7,500,000 JPY	5,881,796,000 JPY	5,263,000 JPY	JPY	13,101,540,000 JPY	5,851,796,000 JPY	6,017,915,000 JPY	6,017,915,000 JPY	13,071,473,000 JPY	1,201,828,000 JPY	166,119,000 JPY	5,263,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	12,129,000 JPY	—	—	—	—	12,129,000 JPY	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	JPY	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	11,505,000 JPY	-1,762,329,000 JPY	—	11,505,000 JPY	—	—	—	-1,496,139,000 JPY	—	—	—	—	12,129,000 JPY	—	—	—	-1,508,268,000 JPY	11,505,000 JPY	—	JPY	JPY	—	—	-1,762,329,000 JPY	-1,210,018,000 JPY	—	-321,260,000 JPY	—	—	11,505,000 JPY	-321,260,000 JPY	JPY	JPY	11,505,000 JPY	-1,464,078,000 JPY	-1,464,078,000 JPY	35,310,000 JPY	—	—	—	—	—	—	—	—	—	—	—	304,888,000 JPY	JPY	319,168,000 JPY	—	7,140,000 JPY	—	—	JPY	—	—	—	—	304,888,000 JPY	-5,844,656,000 JPY	35,310,000 JPY	7,140,000 JPY	319,168,000 JPY	21,030,000 JPY	JPY	7,140,000 JPY	—	JPY	JPY	7,140,000 JPY	JPY	5,851,796,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—