Semi-Annual Statement Of Cash Flows

OPEN Group, Inc. - Filing #7607581

Concept 2021-03-01 to
2022-02-28
As at
2022-02-28
2021-03-01 to
2022-02-28
2020-03-01 to
2021-02-28
As at
2021-02-28
2020-03-01 to
2021-02-28
As at
2020-02-29
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-1,407,651,000 JPY
-934,179,000 JPY
368,337,000 JPY
354,389,000 JPY
Depreciation
372,503,000 JPY
422,245,000 JPY
Impairment losses
649,847,000 JPY
167,542,000 JPY
Increase (decrease) in allowance for doubtful accounts
JPY
-1,094,000 JPY
Interest and dividend income
-2,332,000 JPY
-129,000 JPY
Interest expenses
21,378,000 JPY
20,440,000 JPY
Foreign exchange losses (gains)
-840,000 JPY
272,000 JPY
Increase (decrease) in provision for bonuses
-15,050,000 JPY
15,989,000 JPY
Decrease (increase) in trade receivables
-278,809,000 JPY
-156,490,000 JPY
Decrease (increase) in inventories
-2,363,000 JPY
-9,018,000 JPY
Increase (decrease) in trade payables
319,799,000 JPY
158,271,000 JPY
Other, net
18,957,000 JPY
495,618,000 JPY
Subtotal
1,150,717,000 JPY
1,713,790,000 JPY
Interest paid
-20,667,000 JPY
-20,525,000 JPY
Income taxes paid
-620,303,000 JPY
-371,073,000 JPY
Net cash provided by (used in) operating activities
607,868,000 JPY
1,579,805,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-10,738,000 JPY
-139,542,000 JPY
Purchase of investment securities
-924,399,000 JPY
-30,000,000 JPY
Proceeds from sale of investment securities
801,904,000 JPY
JPY
Net cash provided by (used in) investing activities
-973,370,000 JPY
-553,701,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
210,000,000 JPY
Proceeds from issuance of bonds
392,367,000 JPY
215,801,000 JPY
Redemption of bonds
-244,000,000 JPY
-200,000,000 JPY
Repayments of long-term borrowings
-289,029,000 JPY
-252,882,000 JPY
Proceeds from issuance of shares
23,010,000 JPY
14,280,000 JPY
Purchase of treasury shares
-321,967,000 JPY
JPY
Net cash provided by (used in) financing activities
60,871,000 JPY
-15,073,000 JPY
Other, net
JPY
-2,272,000 JPY
Effect of exchange rate change on cash and cash equivalents
954,000 JPY
-272,000 JPY
Net increase (decrease) in cash and cash equivalents
-303,675,000 JPY
1,010,758,000 JPY
Cash and cash equivalents
13,101,523,000 JPY
13,405,199,000 JPY
12,394,441,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.