Consolidated Balance Sheet

OPEN Group, Inc. - Filing #7607581

Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
12,623,491,000 JPY
8,806,782,000 JPY
13,405,199,000 JPY
9,227,905,000 JPY
Notes and accounts receivable - trade
1,771,357,000 JPY
1,492,547,000 JPY
Accounts receivable - other
98,100,000 JPY
104,613,000 JPY
Work in process
12,016,000 JPY
9,652,000 JPY
Prepaid expenses
201,412,000 JPY
48,022,000 JPY
129,217,000 JPY
26,724,000 JPY
Other
788,375,000 JPY
596,533,000 JPY
141,996,000 JPY
73,896,000 JPY
Allowance for doubtful accounts
-967,334,000 JPY
JPY
Current assets
15,396,652,000 JPY
13,617,883,000 JPY
15,178,613,000 JPY
14,359,603,000 JPY
Non-current assets
2,324,280,000 JPY
1,718,346,000 JPY
3,360,366,000 JPY
2,348,605,000 JPY
Investments and other assets
906,107,000 JPY
1,593,999,000 JPY
1,341,356,000 JPY
2,199,334,000 JPY
Investment securities
392,241,000 JPY
240,986,000 JPY
821,751,000 JPY
821,751,000 JPY
Deferred tax assets
286,220,000 JPY
21,796,000 JPY
284,883,000 JPY
21,706,000 JPY
Allowance for doubtful accounts
JPY
-632,507,000 JPY
Non-current assets
Property, plant and equipment
118,978,000 JPY
113,308,000 JPY
134,755,000 JPY
134,755,000 JPY
Buildings, net
47,222,000 JPY
47,222,000 JPY
52,128,000 JPY
52,128,000 JPY
Property, plant and equipment
Intangible assets
Goodwill
222,536,000 JPY
570,397,000 JPY
332,368,000 JPY
JPY
JPY
15,491,000 JPY
554,905,000 JPY
1,177,588,000 JPY
JPY
1,177,588,000 JPY
JPY
1,177,588,000 JPY
JPY
JPY
Other
72,000 JPY
72,000 JPY
Other intangible assets
Telephone subscription right
72,000 JPY
72,000 JPY
Intangible assets
1,299,193,000 JPY
11,038,000 JPY
1,884,255,000 JPY
14,516,000 JPY
Software
659,772,000 JPY
10,965,000 JPY
653,453,000 JPY
14,443,000 JPY
Investments and other assets
Assets
4,592,913,000 JPY
17,720,933,000 JPY
10,074,251,000 JPY
15,336,229,000 JPY
668,934,000 JPY
2,184,668,000 JPY
200,164,000 JPY
7,446,517,000 JPY
18,538,980,000 JPY
16,708,209,000 JPY
7,987,160,000 JPY
167,575,000 JPY
5,476,329,000 JPY
476,882,000 JPY
2,033,948,000 JPY
10,384,244,000 JPY
Liabilities and net assets
Non-current liabilities
1,492,143,000 JPY
1,435,300,000 JPY
1,703,339,000 JPY
1,624,500,000 JPY
Bonds payable
752,000,000 JPY
752,000,000 JPY
676,000,000 JPY
676,000,000 JPY
Long-term borrowings
740,143,000 JPY
683,300,000 JPY
1,027,339,000 JPY
948,500,000 JPY
Current liabilities
4,582,815,000 JPY
2,267,354,000 JPY
3,693,527,000 JPY
1,687,804,000 JPY
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Accounts payable - other
193,701,000 JPY
51,307,000 JPY
154,829,000 JPY
48,985,000 JPY
Accrued expenses
41,134,000 JPY
58,505,000 JPY
Deposits received
8,186,000 JPY
6,735,000 JPY
Liabilities
6,074,958,000 JPY
3,702,654,000 JPY
5,396,866,000 JPY
3,312,304,000 JPY
Shareholders' equity
11,628,582,000 JPY
11,628,312,000 JPY
13,136,851,000 JPY
13,390,641,000 JPY
Share capital
5,900,441,000 JPY
5,900,441,000 JPY
5,888,936,000 JPY
5,888,936,000 JPY
Capital surplus
6,036,560,000 JPY
6,036,560,000 JPY
6,025,055,000 JPY
6,025,055,000 JPY
Retained earnings
12,840,000 JPY
12,570,000 JPY
1,222,858,000 JPY
1,476,649,000 JPY
Treasury shares
-321,260,000 JPY
-321,260,000 JPY
JPY
JPY
Share acquisition rights
5,263,000 JPY
5,263,000 JPY
5,263,000 JPY
5,263,000 JPY
Non-controlling interests
12,129,000 JPY
JPY
Net assets
11,628,582,000 JPY
5,263,000 JPY
5,263,000 JPY
11,645,974,000 JPY
12,570,000 JPY
-321,260,000 JPY
6,036,560,000 JPY
18,645,000 JPY
11,633,575,000 JPY
7,500,000 JPY
6,036,560,000 JPY
11,628,312,000 JPY
12,840,000 JPY
5,900,441,000 JPY
-321,260,000 JPY
5,900,441,000 JPY
5,070,000 JPY
6,017,915,000 JPY
12,129,000 JPY
5,888,936,000 JPY
1,469,149,000 JPY
6,017,915,000 JPY
13,390,641,000 JPY
7,140,000 JPY
13,136,851,000 JPY
5,263,000 JPY
6,025,055,000 JPY
6,025,055,000 JPY
JPY
JPY
1,476,649,000 JPY
13,142,114,000 JPY
13,395,904,000 JPY
JPY
1,222,858,000 JPY
5,263,000 JPY
5,888,936,000 JPY
7,500,000 JPY
JPY
5,881,796,000 JPY
13,076,736,000 JPY
7,500,000 JPY
1,164,260,000 JPY
1,171,760,000 JPY
JPY
5,881,796,000 JPY
5,263,000 JPY
JPY
13,106,803,000 JPY
13,101,540,000 JPY
5,851,796,000 JPY
6,017,915,000 JPY
1,201,828,000 JPY
6,017,915,000 JPY
13,071,473,000 JPY
166,119,000 JPY
5,263,000 JPY
Liabilities and net assets
17,720,933,000 JPY
15,336,229,000 JPY
18,538,980,000 JPY
16,708,209,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of long-term borrowings
287,196,000 JPY
265,200,000 JPY
289,029,000 JPY
265,200,000 JPY
Income taxes payable
185,388,000 JPY
47,714,000 JPY
288,564,000 JPY
44,499,000 JPY
Current portion of bonds payable
324,000,000 JPY
324,000,000 JPY
244,000,000 JPY
244,000,000 JPY
Provisions
Provision for bonuses
68,218,000 JPY
8,790,000 JPY
83,268,000 JPY
7,675,000 JPY
Other
681,957,000 JPY
560,596,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.