Semi-Annual Consolidated Statement Of Cash Flows

VECTOR INC. - Filing #7607454

Concept 2021-03-01 to
2022-02-28
As at
2022-02-28
2021-03-01 to
2022-02-28
2020-03-01 to
2021-02-28
As at
2021-02-28
2020-03-01 to
2021-02-28
As at
2020-02-29
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,169,000,000 JPY
5,116,000,000 JPY
1,001,000,000 JPY
2,756,000,000 JPY
Depreciation
566,000,000 JPY
438,000,000 JPY
Impairment losses
52,000,000 JPY
83,000,000 JPY
Amortization of goodwill
322,000,000 JPY
250,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-37,000,000 JPY
-32,000,000 JPY
Interest and dividend income
-6,000,000 JPY
-14,000,000 JPY
Interest expenses
49,000,000 JPY
51,000,000 JPY
Increase (decrease) in retirement benefit liability
26,000,000 JPY
1,000,000 JPY
Increase (decrease) in provision for bonuses
280,000,000 JPY
41,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-38,000,000 JPY
201,000,000 JPY
Decrease (increase) in trade receivables
-1,301,000,000 JPY
1,112,000,000 JPY
Decrease (increase) in inventories
-129,000,000 JPY
-119,000,000 JPY
Increase (decrease) in trade payables
745,000,000 JPY
-134,000,000 JPY
Other, net
313,000,000 JPY
84,000,000 JPY
Subtotal
6,510,000,000 JPY
4,629,000,000 JPY
Interest and dividends received
4,000,000 JPY
19,000,000 JPY
Interest paid
-48,000,000 JPY
-47,000,000 JPY
Income taxes paid
-1,794,000,000 JPY
-2,471,000,000 JPY
Net cash provided by (used in) operating activities
4,672,000,000 JPY
2,129,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-591,000,000 JPY
-275,000,000 JPY
Proceeds from sale of property, plant and equipment
2,000,000 JPY
0 JPY
Purchase of investment securities
-535,000,000 JPY
-256,000,000 JPY
Proceeds from sale of investment securities
770,000,000 JPY
1,938,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-17,000,000 JPY
Loan advances
-147,000,000 JPY
-248,000,000 JPY
Proceeds from collection of loans receivable
174,000,000 JPY
133,000,000 JPY
Net cash provided by (used in) investing activities
-1,002,000,000 JPY
644,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
860,000,000 JPY
2,191,000,000 JPY
Redemption of bonds
-198,000,000 JPY
-198,000,000 JPY
Repayments of long-term borrowings
-848,000,000 JPY
-826,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-95,000,000 JPY
0 JPY
Net cash provided by (used in) financing activities
-1,060,000,000 JPY
209,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-34,000,000 JPY
JPY
Proceeds from sale of shares of subsidiaries not resulting in change in scope of consolidation
425,000,000 JPY
15,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
61,000,000 JPY
-23,000,000 JPY
Net increase (decrease) in cash and cash equivalents
2,670,000,000 JPY
2,959,000,000 JPY
Cash and cash equivalents
13,522,000,000 JPY
10,852,000,000 JPY
7,884,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.