Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,585,878,000 JPY
631,087,000 JPY
Accounts receivable - trade
708,546,000 JPY
878,146,000 JPY
Prepaid expenses
111,562,000 JPY
129,096,000 JPY
Supplies
55,707,000 JPY
47,938,000 JPY
Advance payments to suppliers
1,254,000 JPY
826,000 JPY
Merchandise
2,478,176,000 JPY
3,089,950,000 JPY
Other
66,698,000 JPY
87,104,000 JPY
Current assets
5,007,824,000 JPY
4,864,150,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,598,951,000 JPY
1,793,402,000 JPY
Accumulated depreciation
-1,316,668,000 JPY
-1,426,621,000 JPY
Buildings, net
282,282,000 JPY
366,780,000 JPY
Land
0 JPY
0 JPY
Property, plant and equipment
372,984,000 JPY
519,767,000 JPY
Leased assets, net
24,206,000 JPY
40,343,000 JPY
Construction in progress
555,000 JPY
5,664,000 JPY
Machinery and equipment
7,609,000 JPY
6,649,000 JPY
Accumulated depreciation
-2,717,000 JPY
-1,804,000 JPY
Machinery and equipment, net
4,891,000 JPY
4,844,000 JPY
Own-used assets
Leased assets
72,041,000 JPY
72,041,000 JPY
Accumulated depreciation
-47,835,000 JPY
-31,697,000 JPY
Intangible assets
Software
162,069,000 JPY
216,224,000 JPY
Intangible assets
312,131,000 JPY
359,456,000 JPY
Trademark right
829,000 JPY
979,000 JPY
Leased assets
92,196,000 JPY
124,737,000 JPY
Other intangible assets
Telephone subscription right
9,155,000 JPY
9,155,000 JPY
Investments and other assets
Shares of subsidiaries and associates
481,995,000 JPY
589,713,000 JPY
Investments and other assets
2,316,137,000 JPY
3,520,633,000 JPY
Investments in capital
155,000 JPY
155,000 JPY
Guarantee deposits
34,904,000 JPY
34,904,000 JPY
Long-term prepaid expenses
11,132,000 JPY
18,004,000 JPY
Other
3,388,000 JPY
3,388,000 JPY
Non-current assets
3,001,252,000 JPY
4,399,858,000 JPY
Other assets
Other assets
Assets
8,009,077,000 JPY
9,264,008,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
116,182,000 JPY
92,830,000 JPY
Short-term borrowings
2,990,100,000 JPY
1,002,725,000 JPY
Accounts payable - trade
571,534,000 JPY
627,644,000 JPY
Deposits received
8,143,000 JPY
13,295,000 JPY
Advances received
80,273,000 JPY
61,734,000 JPY
Accounts payable - other
1,032,326,000 JPY
1,717,534,000 JPY
Current portion of long-term borrowings
42,600,000 JPY
JPY
Lease liabilities
47,071,000 JPY
46,270,000 JPY
Accrued expenses
16,862,000 JPY
22,771,000 JPY
Unearned revenue
26,578,000 JPY
27,623,000 JPY
Income taxes payable
92,272,000 JPY
265,065,000 JPY
Asset retirement obligations
73,577,000 JPY
222,784,000 JPY
Deposits received
Other
813,000 JPY
5,156,000 JPY
Current liabilities
6,504,342,000 JPY
6,076,254,000 JPY
Accrued consumption taxes
125,625,000 JPY
364,615,000 JPY
Non-current liabilities
Long-term borrowings
1,153,850,000 JPY
500,000,000 JPY
Non-current liabilities
2,381,661,000 JPY
1,847,951,000 JPY
Deferred tax liabilities
150,135,000 JPY
85,897,000 JPY
Other
7,410,000 JPY
7,410,000 JPY
Lease liabilities
88,415,000 JPY
135,486,000 JPY
Asset retirement obligations
889,910,000 JPY
1,024,917,000 JPY
Long-term guarantee deposits
91,940,000 JPY
94,240,000 JPY
Liabilities
8,886,004,000 JPY
7,924,206,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
-1,087,273,000 JPY
1,058,996,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,468,485,000 JPY
2,468,485,000 JPY
Other capital surplus
2,468,485,000 JPY
2,468,485,000 JPY
Retained earnings
-3,629,265,000 JPY
-1,483,029,000 JPY
Legal retained earnings
500,000,000 JPY
500,000,000 JPY
Other retained earnings
Retained earnings brought forward
-4,129,265,000 JPY
-1,983,029,000 JPY
Treasury shares
-26,493,000 JPY
-26,458,000 JPY
Valuation and translation adjustments
210,346,000 JPY
280,805,000 JPY
Valuation difference on available-for-sale securities
210,346,000 JPY
280,805,000 JPY
Net assets
210,346,000 JPY
-3,629,265,000 JPY
-26,493,000 JPY
-876,926,000 JPY
500,000,000 JPY
2,468,485,000 JPY
-1,087,273,000 JPY
100,000,000 JPY
-4,129,265,000 JPY
2,468,485,000 JPY
210,346,000 JPY
-1,983,029,000 JPY
2,468,485,000 JPY
1,058,996,000 JPY
2,468,485,000 JPY
-26,458,000 JPY
-1,483,029,000 JPY
1,339,802,000 JPY
280,805,000 JPY
280,805,000 JPY
100,000,000 JPY
500,000,000 JPY
151,155,000 JPY
2,000,000,000 JPY
4,349,185,000 JPY
1,155,980,000 JPY
500,000,000 JPY
1,655,980,000 JPY
-26,435,000 JPY
151,155,000 JPY
568,485,000 JPY
4,198,029,000 JPY
568,485,000 JPY
Liabilities and net assets
8,009,077,000 JPY
9,264,008,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.