Quarterly Consolidated Statement Of Cash Flows

CEL Corporation - Filing #7606240

Concept 2021-03-01 to
2022-02-28
As at
2022-02-28
2021-03-01 to
2022-02-28
2020-03-01 to
2021-02-28
As at
2021-02-28
2020-03-01 to
2021-02-28
As at
2020-02-29
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
18,046,055,000 JPY
17,564,244,000 JPY
1,054,371,000 JPY
963,762,000 JPY
Depreciation
414,284,000 JPY
489,906,000 JPY
Interest and dividend income
-8,402,000 JPY
-16,367,000 JPY
Interest expenses
20,433,000 JPY
21,352,000 JPY
Decrease (increase) in trade receivables
-2,344,000 JPY
95,056,000 JPY
Decrease (increase) in inventories
-3,644,537,000 JPY
331,871,000 JPY
Increase (decrease) in trade payables
268,940,000 JPY
-260,538,000 JPY
Other, net
-57,728,000 JPY
298,155,000 JPY
Subtotal
-1,783,481,000 JPY
1,726,067,000 JPY
Interest and dividends received
7,814,000 JPY
15,430,000 JPY
Interest paid
-20,383,000 JPY
-21,279,000 JPY
Income taxes paid
-2,196,511,000 JPY
-377,298,000 JPY
Net cash provided by (used in) operating activities
-4,180,946,000 JPY
1,342,919,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-77,925,000 JPY
-23,799,000 JPY
Other, net
9,789,000 JPY
-37,835,000 JPY
Net cash provided by (used in) investing activities
17,188,239,000 JPY
-88,274,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-74,481,000 JPY
-18,803,000 JPY
Dividends paid
-260,760,000 JPY
-294,048,000 JPY
Net cash provided by (used in) financing activities
-647,155,000 JPY
-783,731,000 JPY
Effect of exchange rate change on cash and cash equivalents
35,299,000 JPY
-1,206,000 JPY
Net increase (decrease) in cash and cash equivalents
12,395,437,000 JPY
469,705,000 JPY
Cash and cash equivalents
19,485,606,000 JPY
7,090,168,000 JPY
6,620,462,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.