Consolidated Balance Sheet

CEL Corporation - Filing #7606240

Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
19,485,606,000 JPY
19,332,338,000 JPY
7,090,168,000 JPY
6,617,058,000 JPY
Notes and accounts receivable - trade
60,397,000 JPY
66,364,000 JPY
Notes receivable - trade
JPY
6,952,000 JPY
Securities
16,972,000 JPY
16,972,000 JPY
42,953,000 JPY
42,953,000 JPY
Accounts receivable - trade
61,332,000 JPY
50,639,000 JPY
Costs on construction contracts in progress
26,889,000 JPY
26,889,000 JPY
19,835,000 JPY
19,835,000 JPY
Merchandise and finished goods
13,034,000 JPY
13,652,000 JPY
Prepaid expenses
52,238,000 JPY
43,262,000 JPY
Raw materials and supplies
44,115,000 JPY
58,616,000 JPY
Supplies
19,237,000 JPY
19,669,000 JPY
Other
89,764,000 JPY
20,897,000 JPY
112,487,000 JPY
14,623,000 JPY
Advance payments to suppliers
17,044,000 JPY
22,052,000 JPY
Allowance for doubtful accounts
-386,000 JPY
-386,000 JPY
-66,000 JPY
-66,000 JPY
Current assets
24,523,914,000 JPY
24,371,996,000 JPY
8,543,426,000 JPY
8,019,862,000 JPY
Non-current assets
2,902,316,000 JPY
2,881,584,000 JPY
4,263,460,000 JPY
3,111,196,000 JPY
Investments and other assets
1,002,367,000 JPY
981,635,000 JPY
967,379,000 JPY
1,137,430,000 JPY
Investment securities
124,109,000 JPY
124,109,000 JPY
133,903,000 JPY
133,903,000 JPY
Deferred tax assets
375,340,000 JPY
344,608,000 JPY
175,886,000 JPY
147,454,000 JPY
Other
520,227,000 JPY
502,916,000 JPY
670,688,000 JPY
472,961,000 JPY
Allowance for doubtful accounts
-17,310,000 JPY
-6,662,000 JPY
-13,100,000 JPY
-4,350,000 JPY
Non-current assets
Property, plant and equipment
1,800,678,000 JPY
1,800,678,000 JPY
2,869,994,000 JPY
1,853,134,000 JPY
Buildings, net
647,224,000 JPY
652,606,000 JPY
Land
571,465,000 JPY
571,465,000 JPY
550,893,000 JPY
550,893,000 JPY
Leased assets, net
JPY
203,630,000 JPY
Construction in progress
40,000 JPY
40,000 JPY
JPY
JPY
Other, net
22,094,000 JPY
33,812,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
715,467,000 JPY
1,522,321,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
491,610,000 JPY
559,336,000 JPY
Leased assets
Other
Vehicles
Vehicles, net
3,019,000 JPY
4,527,000 JPY
Accumulated depreciation
-490,472,000 JPY
-1,928,758,000 JPY
Intangible assets
99,270,000 JPY
99,270,000 JPY
426,087,000 JPY
120,631,000 JPY
Software
96,910,000 JPY
120,631,000 JPY
Leased assets
JPY
305,456,000 JPY
Other
99,270,000 JPY
120,631,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
6,662,000 JPY
4,350,000 JPY
Assets
2,234,639,000 JPY
269,185,000 JPY
27,426,230,000 JPY
20,291,159,000 JPY
JPY
4,631,245,000 JPY
27,253,581,000 JPY
7,135,070,000 JPY
5,565,992,000 JPY
2,246,133,000 JPY
12,806,887,000 JPY
11,131,058,000 JPY
259,843,000 JPY
2,143,534,000 JPY
909,529,000 JPY
5,559,040,000 JPY
6,952,000 JPY
7,240,894,000 JPY
Liabilities
Non-current liabilities
Deferred tax liabilities
JPY
33,608,000 JPY
Lease liabilities
JPY
36,616,000 JPY
Negative goodwill
JPY
80,521,000 JPY
128,834,000 JPY
128,834,000 JPY
Other
458,168,000 JPY
492,354,000 JPY
Non-current liabilities
458,168,000 JPY
458,168,000 JPY
717,729,000 JPY
492,354,000 JPY
Asset retirement obligations
JPY
26,315,000 JPY
Current liabilities
Short-term borrowings
1,180,000,000 JPY
1,180,000,000 JPY
1,290,000,000 JPY
1,290,000,000 JPY
Notes and accounts payable - trade
109,102,000 JPY
110,107,000 JPY
Deposits received
361,103,000 JPY
292,489,000 JPY
Accounts payable - other
116,298,000 JPY
230,549,000 JPY
Income taxes payable
5,314,092,000 JPY
5,289,666,000 JPY
211,349,000 JPY
170,441,000 JPY
Lease liabilities
JPY
143,222,000 JPY
Provisions
Provision for bonuses
134,589,000 JPY
134,589,000 JPY
141,096,000 JPY
141,096,000 JPY
Accrued expenses
82,844,000 JPY
68,912,000 JPY
Advances received on construction contracts in progress
675,056,000 JPY
675,056,000 JPY
484,234,000 JPY
484,234,000 JPY
Other
620,179,000 JPY
924,937,000 JPY
Asset retirement obligations
JPY
JPY
74,326,000 JPY
74,326,000 JPY
Advances received
548,915,000 JPY
548,915,000 JPY
850,303,000 JPY
672,369,000 JPY
Current liabilities
9,197,279,000 JPY
9,120,795,000 JPY
4,573,710,000 JPY
3,866,779,000 JPY
Unearned revenue
7,875,000 JPY
7,311,000 JPY
Liabilities
9,655,447,000 JPY
9,578,963,000 JPY
5,291,439,000 JPY
4,359,134,000 JPY
Liabilities and net assets
Shareholders' equity
17,748,753,000 JPY
17,652,588,000 JPY
7,404,541,000 JPY
6,754,581,000 JPY
Share capital
419,300,000 JPY
419,300,000 JPY
419,300,000 JPY
419,300,000 JPY
Capital surplus
195,818,000 JPY
195,818,000 JPY
195,818,000 JPY
195,818,000 JPY
Retained earnings
17,427,129,000 JPY
17,330,963,000 JPY
7,008,436,000 JPY
6,358,476,000 JPY
Treasury shares
-293,494,000 JPY
-293,494,000 JPY
-219,013,000 JPY
-219,013,000 JPY
Valuation and translation adjustments
22,029,000 JPY
22,029,000 JPY
110,905,000 JPY
17,342,000 JPY
Valuation difference on available-for-sale securities
22,029,000 JPY
22,029,000 JPY
17,342,000 JPY
17,342,000 JPY
Foreign currency translation adjustment
JPY
93,563,000 JPY
Net assets
17,748,753,000 JPY
22,029,000 JPY
22,029,000 JPY
22,029,000 JPY
17,770,783,000 JPY
17,330,963,000 JPY
-293,494,000 JPY
195,818,000 JPY
192,500,000 JPY
17,674,617,000 JPY
195,818,000 JPY
17,652,588,000 JPY
17,427,129,000 JPY
JPY
419,300,000 JPY
-293,494,000 JPY
419,300,000 JPY
17,330,963,000 JPY
3,318,000 JPY
22,029,000 JPY
419,300,000 JPY
6,358,476,000 JPY
3,318,000 JPY
6,754,581,000 JPY
192,500,000 JPY
7,404,541,000 JPY
17,342,000 JPY
195,818,000 JPY
195,818,000 JPY
-219,013,000 JPY
-219,013,000 JPY
6,358,476,000 JPY
7,515,447,000 JPY
6,771,923,000 JPY
17,342,000 JPY
7,008,436,000 JPY
17,342,000 JPY
419,300,000 JPY
110,905,000 JPY
93,563,000 JPY
-200,209,000 JPY
94,386,000 JPY
11,640,000 JPY
419,300,000 JPY
6,339,495,000 JPY
5,912,946,000 JPY
5,912,946,000 JPY
-200,209,000 JPY
11,640,000 JPY
419,300,000 JPY
7,235,006,000 JPY
7,140,619,000 JPY
11,640,000 JPY
192,500,000 JPY
195,818,000 JPY
195,818,000 JPY
6,725,710,000 JPY
6,327,855,000 JPY
82,746,000 JPY
3,318,000 JPY
Liabilities and net assets
27,426,230,000 JPY
27,253,581,000 JPY
12,806,887,000 JPY
11,131,058,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.