Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,625,498,000 JPY
2,253,453,000 JPY
1,243,050,000 JPY
915,687,000 JPY
Accounts receivable - trade
306,926,000 JPY
266,078,000 JPY
288,919,000 JPY
181,542,000 JPY
Prepaid expenses
162,964,000 JPY
91,906,000 JPY
Supplies
1,493,000 JPY
1,493,000 JPY
1,514,000 JPY
1,469,000 JPY
Merchandise
17,565,000 JPY
18,933,000 JPY
Allowance for doubtful accounts
-5,719,000 JPY
-45,461,000 JPY
-6,671,000 JPY
-26,591,000 JPY
Current assets
3,246,158,000 JPY
2,677,940,000 JPY
1,667,594,000 JPY
1,186,255,000 JPY
Other
181,993,000 JPY
11,078,000 JPY
121,847,000 JPY
2,241,000 JPY
Operational investment securities
118,400,000 JPY
JPY
Non-current assets
843,355,000 JPY
853,703,000 JPY
724,807,000 JPY
702,825,000 JPY
Property, plant and equipment
98,036,000 JPY
97,207,000 JPY
80,908,000 JPY
75,600,000 JPY
Buildings, net
88,769,000 JPY
88,769,000 JPY
68,816,000 JPY
68,816,000 JPY
Buildings
104,340,000 JPY
104,320,000 JPY
76,437,000 JPY
76,437,000 JPY
Accumulated depreciation
-15,571,000 JPY
-15,550,000 JPY
-7,621,000 JPY
-7,621,000 JPY
Intangible assets
220,366,000 JPY
304,082,000 JPY
194,100,000 JPY
201,319,000 JPY
Software
38,479,000 JPY
50,578,000 JPY
Goodwill
92,229,000 JPY
92,229,000 JPY
153,422,000 JPY
133,221,000 JPY
Other
128,136,000 JPY
173,372,000 JPY
40,678,000 JPY
17,520,000 JPY
Other assets
Investment securities
270,487,000 JPY
145,589,000 JPY
236,737,000 JPY
12,531,000 JPY
Long-term prepaid expenses
27,221,000 JPY
40,397,000 JPY
Deferred tax assets
85,493,000 JPY
85,493,000 JPY
84,517,000 JPY
84,517,000 JPY
Allowance for doubtful accounts
-200,000 JPY
-96,866,000 JPY
-150,000 JPY
-71,816,000 JPY
Investments and other assets
524,951,000 JPY
452,413,000 JPY
449,798,000 JPY
425,905,000 JPY
Shares of subsidiaries and associates
2,000,000 JPY
182,569,000 JPY
Long-term loans receivable from subsidiaries and associates
96,666,000 JPY
71,666,000 JPY
Other
169,171,000 JPY
23,579,000 JPY
128,693,000 JPY
3,951,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
24,288,000 JPY
15,563,000 JPY
21,027,000 JPY
10,866,000 JPY
Accumulated depreciation
-15,021,000 JPY
-7,125,000 JPY
-8,935,000 JPY
-4,082,000 JPY
Tools, furniture and fixtures, net
9,267,000 JPY
8,438,000 JPY
12,091,000 JPY
6,784,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in other securities of subsidiaries and associates
52,985,000 JPY
20,228,000 JPY
Other assets
Assets
4,089,513,000 JPY
-457,587,000 JPY
3,624,682,000 JPY
552,036,000 JPY
4,547,100,000 JPY
114,915,000 JPY
3,531,643,000 JPY
212,560,000 JPY
42,904,000 JPY
164,065,000 JPY
215,784,000 JPY
2,392,402,000 JPY
1,889,081,000 JPY
2,157,459,000 JPY
2,537,309,000 JPY
-144,906,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
JPY
100,000,000 JPY
100,000,000 JPY
Accounts payable - trade
19,677,000 JPY
24,149,000 JPY
Advances received
252,364,000 JPY
195,457,000 JPY
189,152,000 JPY
157,486,000 JPY
Deposits received
6,021,000 JPY
13,319,000 JPY
Accounts payable - other
156,969,000 JPY
109,316,000 JPY
127,330,000 JPY
90,419,000 JPY
Current portion of long-term borrowings
146,484,000 JPY
110,000,000 JPY
145,186,000 JPY
112,450,000 JPY
Accrued expenses
179,468,000 JPY
164,044,000 JPY
130,139,000 JPY
115,688,000 JPY
Income taxes payable
161,410,000 JPY
161,230,000 JPY
47,775,000 JPY
47,548,000 JPY
Other
191,843,000 JPY
117,397,000 JPY
101,729,000 JPY
78,860,000 JPY
Deposits received
Current liabilities
1,112,126,000 JPY
863,467,000 JPY
868,775,000 JPY
715,773,000 JPY
Provision for bonuses
3,910,000 JPY
3,312,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
238,350,000 JPY
100,000,000 JPY
384,834,000 JPY
210,000,000 JPY
Non-current liabilities
245,432,000 JPY
225,354,000 JPY
384,834,000 JPY
224,708,000 JPY
Deferred tax liabilities
7,082,000 JPY
JPY
Liabilities
1,357,559,000 JPY
1,088,822,000 JPY
1,253,609,000 JPY
940,482,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,352,700,000 JPY
2,433,498,000 JPY
897,356,000 JPY
947,998,000 JPY
Share capital
866,284,000 JPY
866,284,000 JPY
267,978,000 JPY
267,978,000 JPY
Capital surplus
936,859,000 JPY
931,909,000 JPY
336,922,000 JPY
331,972,000 JPY
Legal capital surplus
840,784,000 JPY
242,478,000 JPY
Other capital surplus
91,124,000 JPY
89,494,000 JPY
Retained earnings
591,311,000 JPY
677,058,000 JPY
337,498,000 JPY
393,089,000 JPY
Other retained earnings
Retained earnings brought forward
677,058,000 JPY
393,089,000 JPY
Treasury shares
-41,754,000 JPY
-41,754,000 JPY
-45,041,000 JPY
-45,041,000 JPY
Valuation and translation adjustments
11,075,000 JPY
8,722,000 JPY
JPY
JPY
Valuation difference on available-for-sale securities
11,075,000 JPY
8,722,000 JPY
JPY
JPY
Share acquisition rights
600,000 JPY
600,000 JPY
600,000 JPY
600,000 JPY
Net assets
2,352,700,000 JPY
600,000 JPY
11,075,000 JPY
8,722,000 JPY
600,000 JPY
2,731,954,000 JPY
677,058,000 JPY
-41,754,000 JPY
936,859,000 JPY
840,784,000 JPY
2,442,821,000 JPY
931,909,000 JPY
2,433,498,000 JPY
591,311,000 JPY
866,284,000 JPY
-41,754,000 JPY
866,284,000 JPY
677,058,000 JPY
91,124,000 JPY
8,722,000 JPY
367,577,000 JPY
393,089,000 JPY
267,978,000 JPY
89,494,000 JPY
947,998,000 JPY
242,478,000 JPY
897,356,000 JPY
600,000 JPY
JPY
331,972,000 JPY
336,922,000 JPY
-45,041,000 JPY
-45,041,000 JPY
393,089,000 JPY
1,138,792,000 JPY
948,598,000 JPY
JPY
240,836,000 JPY
337,498,000 JPY
600,000 JPY
JPY
267,978,000 JPY
-203,000 JPY
265,458,000 JPY
975,403,000 JPY
400,091,000 JPY
400,091,000 JPY
-203,000 JPY
265,458,000 JPY
JPY
33,965,000 JPY
954,391,000 JPY
988,356,000 JPY
239,958,000 JPY
310,058,000 JPY
310,058,000 JPY
975,403,000 JPY
379,079,000 JPY
70,100,000 JPY
JPY
Liabilities and net assets
4,089,513,000 JPY
3,531,643,000 JPY
2,392,402,000 JPY
1,889,081,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.