Quarterly Statement Of Cash Flows

No.1 Co.,Ltd - Filing #7606191

Concept 2021-03-01 to
2022-02-28
As at
2022-02-28
2021-03-01 to
2022-02-28
2020-03-01 to
2021-02-28
As at
2021-02-28
2020-03-01 to
2021-02-28
As at
2020-02-29
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
637,953,000 JPY
869,030,000 JPY
311,707,000 JPY
711,495,000 JPY
Depreciation
196,376,000 JPY
133,699,000 JPY
Increase (decrease) in allowance for doubtful accounts
925,000 JPY
-27,560,000 JPY
Interest and dividend income
-272,000 JPY
-825,000 JPY
Interest expenses
15,281,000 JPY
10,441,000 JPY
Decrease (increase) in trade receivables
-107,206,000 JPY
-224,546,000 JPY
Decrease (increase) in inventories
44,746,000 JPY
53,191,000 JPY
Increase (decrease) in trade payables
-21,060,000 JPY
125,032,000 JPY
Other, net
12,364,000 JPY
36,930,000 JPY
Subtotal
1,073,601,000 JPY
1,020,595,000 JPY
Interest and dividends received
272,000 JPY
825,000 JPY
Interest paid
-15,674,000 JPY
-11,082,000 JPY
Income taxes paid
-563,129,000 JPY
-215,878,000 JPY
Net cash provided by (used in) operating activities
498,505,000 JPY
796,091,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-125,745,000 JPY
-138,242,000 JPY
Proceeds from collection of loans receivable
237,000 JPY
27,634,000 JPY
Other, net
-136,838,000 JPY
-22,096,000 JPY
Net cash provided by (used in) investing activities
-361,489,000 JPY
-1,797,607,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
20,000,000 JPY
1,500,000,000 JPY
Repayments of long-term borrowings
-247,476,000 JPY
-130,931,000 JPY
Redemption of bonds
-14,000,000 JPY
-27,000,000 JPY
Proceeds from issuance of shares
4,774,000 JPY
100,979,000 JPY
Purchase of treasury shares
-138,085,000 JPY
-148,000 JPY
Dividends paid
-163,593,000 JPY
-91,606,000 JPY
Other, net
-44,184,000 JPY
-26,195,000 JPY
Net cash provided by (used in) financing activities
-382,564,000 JPY
1,445,098,000 JPY
Net increase (decrease) in cash and cash equivalents
-245,548,000 JPY
443,582,000 JPY
Cash and cash equivalents
1,535,290,000 JPY
1,780,838,000 JPY
1,337,256,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.