Consolidated Balance Sheet

Ray Corporation - Filing #7606104

Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,607,201,000 JPY
2,887,816,000 JPY
3,016,525,000 JPY
2,433,975,000 JPY
Notes receivable - trade
53,522,000 JPY
53,522,000 JPY
80,124,000 JPY
80,124,000 JPY
Accounts receivable - other
4,020,000 JPY
248,102,000 JPY
Accounts receivable - trade
2,368,827,000 JPY
2,232,354,000 JPY
1,260,078,000 JPY
1,049,625,000 JPY
Prepaid expenses
95,197,000 JPY
91,582,000 JPY
100,349,000 JPY
96,580,000 JPY
Work in process
236,413,000 JPY
155,757,000 JPY
212,666,000 JPY
152,977,000 JPY
Inventories
242,129,000 JPY
218,560,000 JPY
Supplies
5,715,000 JPY
5,572,000 JPY
5,893,000 JPY
5,734,000 JPY
Other
22,047,000 JPY
8,584,000 JPY
324,272,000 JPY
15,348,000 JPY
Advance payments to suppliers
270,000 JPY
56,648,000 JPY
Allowance for doubtful accounts
-2,355,000 JPY
-2,472,000 JPY
-263,000 JPY
-275,000 JPY
Current assets
6,762,812,000 JPY
5,630,454,000 JPY
5,290,197,000 JPY
4,281,516,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
536,471,000 JPY
525,912,000 JPY
Buildings and structures
909,983,000 JPY
939,506,000 JPY
Accumulated depreciation
-370,853,000 JPY
-410,295,000 JPY
Buildings and structures, net
539,130,000 JPY
529,211,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,498,020,000 JPY
1,623,096,000 JPY
Accumulated depreciation
-1,087,146,000 JPY
-1,071,089,000 JPY
Machinery, equipment and vehicles, net
410,873,000 JPY
552,006,000 JPY
Land
1,109,883,000 JPY
1,109,883,000 JPY
1,109,883,000 JPY
1,109,883,000 JPY
Leased assets
1,136,831,000 JPY
1,136,831,000 JPY
1,195,269,000 JPY
1,195,269,000 JPY
Accumulated depreciation
-675,562,000 JPY
-675,562,000 JPY
-635,320,000 JPY
-635,320,000 JPY
Leased assets, net
461,269,000 JPY
461,269,000 JPY
559,948,000 JPY
559,948,000 JPY
Other
3,730,000 JPY
3,730,000 JPY
Accumulated depreciation
-3,628,000 JPY
-3,527,000 JPY
Other, net
101,000 JPY
202,000 JPY
Property, plant and equipment
2,568,283,000 JPY
2,567,803,000 JPY
2,790,886,000 JPY
2,790,296,000 JPY
Intangible assets
Other intangible assets
Other
7,747,000 JPY
7,683,000 JPY
7,772,000 JPY
7,708,000 JPY
Intangible assets
40,825,000 JPY
40,761,000 JPY
52,859,000 JPY
52,795,000 JPY
Software
33,078,000 JPY
33,078,000 JPY
45,087,000 JPY
45,087,000 JPY
Investments and other assets
Investment securities
73,528,000 JPY
41,533,000 JPY
109,063,000 JPY
55,819,000 JPY
Long-term loans receivable
5,018,000 JPY
5,018,000 JPY
5,018,000 JPY
5,018,000 JPY
Deferred tax assets
109,409,000 JPY
97,050,000 JPY
103,569,000 JPY
97,110,000 JPY
Other
15,757,000 JPY
15,757,000 JPY
15,319,000 JPY
15,319,000 JPY
Allowance for doubtful accounts
-51,564,000 JPY
-51,564,000 JPY
-44,620,000 JPY
-44,620,000 JPY
Distressed receivables
46,546,000 JPY
46,546,000 JPY
39,602,000 JPY
39,602,000 JPY
Investments and other assets
422,614,000 JPY
1,037,610,000 JPY
514,476,000 JPY
1,114,121,000 JPY
Long-term prepaid expenses
1,352,000 JPY
1,352,000 JPY
3,457,000 JPY
3,457,000 JPY
Non-current assets
3,031,724,000 JPY
3,646,176,000 JPY
3,358,222,000 JPY
3,957,214,000 JPY
Assets
2,148,567,000 JPY
2,014,691,000 JPY
9,794,536,000 JPY
5,631,277,000 JPY
9,276,630,000 JPY
4,163,259,000 JPY
8,648,420,000 JPY
1,273,439,000 JPY
8,238,730,000 JPY
1,979,574,000 JPY
3,253,013,000 JPY
5,395,406,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,470,000,000 JPY
1,470,000,000 JPY
1,470,000,000 JPY
1,470,000,000 JPY
Deposits received
13,543,000 JPY
11,772,000 JPY
14,370,000 JPY
12,154,000 JPY
Income taxes payable
324,529,000 JPY
309,748,000 JPY
4,498,000 JPY
819,000 JPY
Accounts payable - other
119,437,000 JPY
97,530,000 JPY
169,693,000 JPY
149,471,000 JPY
Lease liabilities
256,125,000 JPY
256,125,000 JPY
267,222,000 JPY
267,222,000 JPY
Current portion of long-term borrowings
50,000,000 JPY
50,000,000 JPY
25,000,000 JPY
25,000,000 JPY
Accrued expenses
106,183,000 JPY
102,417,000 JPY
80,125,000 JPY
76,603,000 JPY
Provisions
Provision for bonuses
227,675,000 JPY
207,077,000 JPY
146,670,000 JPY
132,249,000 JPY
Other
7,610,000 JPY
7,610,000 JPY
84,498,000 JPY
80,381,000 JPY
Current liabilities
3,823,576,000 JPY
3,589,192,000 JPY
3,016,534,000 JPY
2,810,110,000 JPY
Non-current liabilities
Long-term borrowings
25,000,000 JPY
25,000,000 JPY
75,000,000 JPY
75,000,000 JPY
Lease liabilities
250,885,000 JPY
250,885,000 JPY
343,699,000 JPY
343,699,000 JPY
Non-current liabilities
373,024,000 JPY
368,857,000 JPY
501,783,000 JPY
497,616,000 JPY
Asset retirement obligations
97,139,000 JPY
92,972,000 JPY
83,084,000 JPY
78,916,000 JPY
Liabilities
4,196,600,000 JPY
3,958,049,000 JPY
3,518,318,000 JPY
3,307,727,000 JPY
Liabilities and net assets
Shareholders' equity
5,598,862,000 JPY
5,318,232,000 JPY
5,125,887,000 JPY
4,924,296,000 JPY
Share capital
471,143,000 JPY
471,143,000 JPY
471,143,000 JPY
471,143,000 JPY
Capital surplus
726,801,000 JPY
727,217,000 JPY
726,801,000 JPY
727,217,000 JPY
Retained earnings
4,400,928,000 JPY
4,119,882,000 JPY
3,927,953,000 JPY
3,725,946,000 JPY
Treasury shares
-11,000 JPY
-11,000 JPY
-11,000 JPY
-11,000 JPY
Valuation and translation adjustments
-926,000 JPY
348,000 JPY
4,214,000 JPY
6,706,000 JPY
Valuation difference on available-for-sale securities
-926,000 JPY
348,000 JPY
4,214,000 JPY
6,706,000 JPY
Net assets
5,598,862,000 JPY
-926,000 JPY
348,000 JPY
-926,000 JPY
5,597,936,000 JPY
4,119,882,000 JPY
-11,000 JPY
726,801,000 JPY
472,806,000 JPY
5,318,581,000 JPY
5,300,000 JPY
727,217,000 JPY
5,318,232,000 JPY
4,400,928,000 JPY
471,143,000 JPY
160,000,000 JPY
-11,000 JPY
471,143,000 JPY
3,954,582,000 JPY
254,411,000 JPY
348,000 JPY
471,143,000 JPY
3,560,646,000 JPY
254,411,000 JPY
4,924,296,000 JPY
472,806,000 JPY
5,125,887,000 JPY
4,214,000 JPY
727,217,000 JPY
726,801,000 JPY
-11,000 JPY
-11,000 JPY
3,725,946,000 JPY
5,130,102,000 JPY
160,000,000 JPY
4,931,002,000 JPY
6,706,000 JPY
3,927,953,000 JPY
6,706,000 JPY
471,143,000 JPY
4,214,000 JPY
5,300,000 JPY
-11,000 JPY
1,804,000 JPY
3,553,000 JPY
471,143,000 JPY
5,098,027,000 JPY
3,730,823,000 JPY
5,300,000 JPY
3,896,123,000 JPY
-11,000 JPY
471,143,000 JPY
3,553,000 JPY
5,567,313,000 JPY
5,565,509,000 JPY
1,804,000 JPY
472,806,000 JPY
726,801,000 JPY
727,217,000 JPY
4,367,575,000 JPY
5,094,473,000 JPY
160,000,000 JPY
254,411,000 JPY
Liabilities and net assets
9,794,536,000 JPY
9,276,630,000 JPY
8,648,420,000 JPY
8,238,730,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.