Semi-Annual Statement Of Cash Flows

Copa Corpotation Inc. - Filing #7606101

Concept As at
2022-02-28
2021-04-01 to
2022-02-28
2020-04-01 to
2021-03-31
As at
2021-03-31
As at
2020-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
133,845,000 JPY
923,422,000 JPY
Depreciation
16,381,000 JPY
20,244,000 JPY
Increase (decrease) in allowance for doubtful accounts
-58,000 JPY
497,000 JPY
Interest and dividend income
-13,000 JPY
-14,000 JPY
Interest expenses
277,000 JPY
174,000 JPY
Increase (decrease) in provision for retirement benefits
2,542,000 JPY
14,272,000 JPY
Increase (decrease) in provision for bonuses
1,207,000 JPY
5,365,000 JPY
Decrease (increase) in trade receivables
137,750,000 JPY
60,631,000 JPY
Decrease (increase) in inventories
-382,655,000 JPY
-526,694,000 JPY
Increase (decrease) in trade payables
-154,568,000 JPY
-72,624,000 JPY
Subtotal
-333,347,000 JPY
436,846,000 JPY
Interest and dividends received
13,000 JPY
14,000 JPY
Interest paid
-2,162,000 JPY
-2,409,000 JPY
Income taxes paid
-336,551,000 JPY
-386,264,000 JPY
Net cash provided by (used in) operating activities
-672,048,000 JPY
48,187,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,820,000 JPY
-5,728,000 JPY
Net cash provided by (used in) investing activities
-8,444,000 JPY
-20,213,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
210,000,000 JPY
JPY
Repayments of short-term borrowings
-52,500,000 JPY
-119,696,000 JPY
Proceeds from issuance of shares
JPY
747,769,000 JPY
Purchase of treasury shares
JPY
-252,000 JPY
Net cash provided by (used in) financing activities
157,011,000 JPY
645,591,000 JPY
Other, net
-130,000 JPY
-58,000 JPY
Net increase (decrease) in cash and cash equivalents
-523,481,000 JPY
673,565,000 JPY
Cash and cash equivalents
1,094,274,000 JPY
1,617,756,000 JPY
944,190,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.