Semi-Annual Consolidated Balance Sheet

GRAPHITE DESIGN INC. - Filing #7606066

Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,915,774,000 JPY
3,342,883,000 JPY
Other
3,709,000 JPY
3,154,000 JPY
Allowance for doubtful accounts
-649,000 JPY
-705,000 JPY
Current assets
4,930,340,000 JPY
4,472,331,000 JPY
Non-current assets
Property, plant and equipment
818,285,000 JPY
780,448,000 JPY
Property, plant and equipment
Land
195,701,000 JPY
195,701,000 JPY
Construction in progress
56,864,000 JPY
JPY
Intangible assets
Other
1,145,000 JPY
1,290,000 JPY
Intangible assets
37,610,000 JPY
31,729,000 JPY
Investments and other assets
232,954,000 JPY
214,446,000 JPY
Investments and other assets
Investment securities
24,954,000 JPY
20,622,000 JPY
Long-term loans receivable
700,000 JPY
1,734,000 JPY
Deferred tax assets
102,030,000 JPY
91,587,000 JPY
Other
163,000 JPY
163,000 JPY
Non-current assets
1,088,851,000 JPY
1,026,624,000 JPY
Assets
6,019,191,000 JPY
5,498,956,000 JPY
Liabilities
Current liabilities
Short-term borrowings
302,835,000 JPY
331,935,000 JPY
Income taxes payable
230,022,000 JPY
71,669,000 JPY
Other
1,481,000 JPY
1,124,000 JPY
Current liabilities
906,868,000 JPY
805,677,000 JPY
Non-current liabilities
Asset retirement obligations
81,314,000 JPY
79,923,000 JPY
Non-current liabilities
356,126,000 JPY
327,057,000 JPY
Liabilities
1,262,994,000 JPY
1,132,734,000 JPY
Provision for retirement benefits for directors (and other officers)
200,866,000 JPY
181,446,000 JPY
Provision for bonuses
43,695,000 JPY
38,146,000 JPY
Net assets
Share capital
589,612,000 JPY
589,612,000 JPY
Shareholders' equity
Capital surplus
582,653,000 JPY
582,653,000 JPY
Retained earnings
4,003,523,000 JPY
3,616,530,000 JPY
Treasury shares
-423,504,000 JPY
-423,476,000 JPY
Shareholders' equity
4,752,284,000 JPY
4,365,320,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
3,912,000 JPY
901,000 JPY
Valuation and translation adjustments
3,912,000 JPY
901,000 JPY
Net assets
3,912,000 JPY
4,003,523,000 JPY
-423,504,000 JPY
582,653,000 JPY
4,756,196,000 JPY
39,351,000 JPY
582,653,000 JPY
4,752,284,000 JPY
1,700,000,000 JPY
589,612,000 JPY
2,264,172,000 JPY
3,912,000 JPY
1,877,179,000 JPY
4,365,320,000 JPY
582,653,000 JPY
582,653,000 JPY
-423,476,000 JPY
3,616,530,000 JPY
1,700,000,000 JPY
4,366,221,000 JPY
901,000 JPY
901,000 JPY
589,612,000 JPY
39,351,000 JPY
27,000 JPY
589,612,000 JPY
4,368,093,000 JPY
1,879,906,000 JPY
39,351,000 JPY
3,619,257,000 JPY
-423,456,000 JPY
27,000 JPY
582,653,000 JPY
582,653,000 JPY
4,368,066,000 JPY
1,700,000,000 JPY
Liabilities and net assets
6,019,191,000 JPY
5,498,956,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.