Semi-Annual Balance Sheet

GRAPHITE DESIGN INC. - Filing #7606066

Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,915,774,000 JPY
3,342,883,000 JPY
Other
3,709,000 JPY
3,154,000 JPY
Allowance for doubtful accounts
-649,000 JPY
-705,000 JPY
Current assets
4,930,340,000 JPY
4,472,331,000 JPY
Accounts receivable - other
701,000 JPY
1,045,000 JPY
Prepaid expenses
6,365,000 JPY
5,821,000 JPY
Non-current assets
Property, plant and equipment
818,285,000 JPY
780,448,000 JPY
Property, plant and equipment
Buildings
1,221,662,000 JPY
1,292,992,000 JPY
Accumulated depreciation
-809,152,000 JPY
-843,464,000 JPY
Buildings, net
412,510,000 JPY
449,527,000 JPY
Structures
365,965,000 JPY
369,927,000 JPY
Accumulated depreciation
-312,711,000 JPY
-307,778,000 JPY
Structures, net
53,253,000 JPY
62,148,000 JPY
Machinery and equipment
218,791,000 JPY
185,684,000 JPY
Accumulated depreciation
-159,358,000 JPY
-148,073,000 JPY
Machinery and equipment, net
59,433,000 JPY
37,611,000 JPY
Vehicles
69,207,000 JPY
65,386,000 JPY
Accumulated depreciation
-47,129,000 JPY
-50,155,000 JPY
Vehicles, net
22,077,000 JPY
15,231,000 JPY
Tools, furniture and fixtures
197,731,000 JPY
204,326,000 JPY
Tools, furniture and fixtures, net
18,445,000 JPY
20,228,000 JPY
Accumulated depreciation and impairment
-179,286,000 JPY
-184,097,000 JPY
Land
195,701,000 JPY
195,701,000 JPY
Construction in progress
56,864,000 JPY
JPY
Intangible assets
Intangible assets
37,610,000 JPY
31,729,000 JPY
Patent right
1,346,000 JPY
1,581,000 JPY
Trademark right
9,870,000 JPY
11,866,000 JPY
Software
25,248,000 JPY
16,990,000 JPY
Other
1,145,000 JPY
1,290,000 JPY
Investments and other assets
Investment securities
24,954,000 JPY
20,622,000 JPY
Investments and other assets
232,954,000 JPY
214,446,000 JPY
Long-term loans receivable
700,000 JPY
1,734,000 JPY
Long-term prepaid expenses
3,900,000 JPY
8,439,000 JPY
Deferred tax assets
102,030,000 JPY
91,587,000 JPY
Other
163,000 JPY
163,000 JPY
Non-current assets
1,088,851,000 JPY
1,026,624,000 JPY
Assets
6,019,191,000 JPY
5,498,956,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
241,536,000 JPY
304,433,000 JPY
Short-term borrowings
302,835,000 JPY
331,935,000 JPY
Income taxes payable
230,022,000 JPY
71,669,000 JPY
Other
1,481,000 JPY
1,124,000 JPY
Current liabilities
906,868,000 JPY
805,677,000 JPY
Accounts payable - other
38,703,000 JPY
29,688,000 JPY
Non-current liabilities
Non-current liabilities
356,126,000 JPY
327,057,000 JPY
Asset retirement obligations
81,314,000 JPY
79,923,000 JPY
Liabilities
1,262,994,000 JPY
1,132,734,000 JPY
Other liabilities
Provision for retirement benefits
73,946,000 JPY
65,687,000 JPY
Provision for retirement benefits for directors (and other officers)
200,866,000 JPY
181,446,000 JPY
Provision for bonuses
43,695,000 JPY
38,146,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
589,612,000 JPY
589,612,000 JPY
Capital surplus
Legal capital surplus
582,653,000 JPY
582,653,000 JPY
Capital surplus
582,653,000 JPY
582,653,000 JPY
Retained earnings
Legal retained earnings
39,351,000 JPY
39,351,000 JPY
Other retained earnings
Retained earnings brought forward
2,264,172,000 JPY
1,877,179,000 JPY
Other retained earnings
Retained earnings
4,003,523,000 JPY
3,616,530,000 JPY
Treasury shares
-423,504,000 JPY
-423,476,000 JPY
Shareholders' equity
4,752,284,000 JPY
4,365,320,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
3,912,000 JPY
901,000 JPY
Valuation and translation adjustments
3,912,000 JPY
901,000 JPY
Net assets
3,912,000 JPY
4,003,523,000 JPY
-423,504,000 JPY
582,653,000 JPY
4,756,196,000 JPY
39,351,000 JPY
582,653,000 JPY
4,752,284,000 JPY
1,700,000,000 JPY
589,612,000 JPY
2,264,172,000 JPY
3,912,000 JPY
1,877,179,000 JPY
4,365,320,000 JPY
582,653,000 JPY
582,653,000 JPY
-423,476,000 JPY
3,616,530,000 JPY
1,700,000,000 JPY
4,366,221,000 JPY
901,000 JPY
901,000 JPY
589,612,000 JPY
39,351,000 JPY
27,000 JPY
589,612,000 JPY
4,368,093,000 JPY
1,879,906,000 JPY
39,351,000 JPY
3,619,257,000 JPY
-423,456,000 JPY
27,000 JPY
582,653,000 JPY
582,653,000 JPY
4,368,066,000 JPY
1,700,000,000 JPY
Liabilities and net assets
6,019,191,000 JPY
5,498,956,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.