Consolidated Balance Sheet

GRAPHITE DESIGN INC. - Filing #7606066

Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,915,774,000 JPY
3,342,883,000 JPY
Notes receivable - trade
5,681,000 JPY
19,334,000 JPY
Accounts receivable - other
701,000 JPY
1,045,000 JPY
Short-term loans receivable
1,033,000 JPY
1,007,000 JPY
Accounts receivable - trade
543,026,000 JPY
672,787,000 JPY
Merchandise and finished goods
146,355,000 JPY
213,601,000 JPY
Work in process
90,840,000 JPY
101,888,000 JPY
Prepaid expenses
6,365,000 JPY
5,821,000 JPY
Raw materials and supplies
111,966,000 JPY
79,034,000 JPY
Other
3,709,000 JPY
3,154,000 JPY
Allowance for doubtful accounts
-649,000 JPY
-705,000 JPY
Current assets
4,930,340,000 JPY
4,472,331,000 JPY
Non-current assets
1,088,851,000 JPY
1,026,624,000 JPY
Investments and other assets
232,954,000 JPY
214,446,000 JPY
Investment securities
24,954,000 JPY
20,622,000 JPY
Long-term loans receivable
700,000 JPY
1,734,000 JPY
Long-term prepaid expenses
3,900,000 JPY
8,439,000 JPY
Deferred tax assets
102,030,000 JPY
91,587,000 JPY
Other
163,000 JPY
163,000 JPY
Non-current assets
Property, plant and equipment
818,285,000 JPY
780,448,000 JPY
Land
195,701,000 JPY
195,701,000 JPY
Buildings, net
412,510,000 JPY
449,527,000 JPY
Construction in progress
56,864,000 JPY
JPY
Property, plant and equipment
Own-used assets
Vehicles
69,207,000 JPY
65,386,000 JPY
Accumulated depreciation
-47,129,000 JPY
-50,155,000 JPY
Vehicles, net
22,077,000 JPY
15,231,000 JPY
Intangible assets
Patent right
1,346,000 JPY
1,581,000 JPY
Other
1,145,000 JPY
1,290,000 JPY
Other intangible assets
Intangible assets
37,610,000 JPY
31,729,000 JPY
Software
25,248,000 JPY
16,990,000 JPY
Investments and other assets
Assets
6,019,191,000 JPY
5,498,956,000 JPY
Liabilities and net assets
Non-current liabilities
356,126,000 JPY
327,057,000 JPY
Asset retirement obligations
81,314,000 JPY
79,923,000 JPY
Current liabilities
906,868,000 JPY
805,677,000 JPY
Short-term borrowings
302,835,000 JPY
331,935,000 JPY
Accounts payable - other
38,703,000 JPY
29,688,000 JPY
Accrued expenses
28,347,000 JPY
25,848,000 JPY
Deposits received
4,462,000 JPY
2,831,000 JPY
Liabilities
1,262,994,000 JPY
1,132,734,000 JPY
Shareholders' equity
4,752,284,000 JPY
4,365,320,000 JPY
Share capital
589,612,000 JPY
589,612,000 JPY
Capital surplus
582,653,000 JPY
582,653,000 JPY
Retained earnings
4,003,523,000 JPY
3,616,530,000 JPY
Treasury shares
-423,504,000 JPY
-423,476,000 JPY
Valuation and translation adjustments
3,912,000 JPY
901,000 JPY
Valuation difference on available-for-sale securities
3,912,000 JPY
901,000 JPY
Net assets
3,912,000 JPY
4,003,523,000 JPY
-423,504,000 JPY
582,653,000 JPY
4,756,196,000 JPY
39,351,000 JPY
582,653,000 JPY
4,752,284,000 JPY
1,700,000,000 JPY
589,612,000 JPY
2,264,172,000 JPY
3,912,000 JPY
1,877,179,000 JPY
4,365,320,000 JPY
582,653,000 JPY
582,653,000 JPY
-423,476,000 JPY
3,616,530,000 JPY
1,700,000,000 JPY
4,366,221,000 JPY
901,000 JPY
901,000 JPY
589,612,000 JPY
39,351,000 JPY
27,000 JPY
589,612,000 JPY
4,368,093,000 JPY
1,879,906,000 JPY
39,351,000 JPY
3,619,257,000 JPY
-423,456,000 JPY
27,000 JPY
582,653,000 JPY
582,653,000 JPY
4,368,066,000 JPY
1,700,000,000 JPY
Liabilities and net assets
6,019,191,000 JPY
5,498,956,000 JPY
Liabilities
Current liabilities
Income taxes payable
230,022,000 JPY
71,669,000 JPY
Provisions
Provision for bonuses
43,695,000 JPY
38,146,000 JPY
Other
1,481,000 JPY
1,124,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
200,866,000 JPY
181,446,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.