Consolidated Statement Of Cash Flows

Suzumo Machinery Co., Ltd. - Filing #7605996

Concept As at
2020-03-31
2019-04-01 to
2020-03-31
2019-04-01 to
2020-03-31
As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
As at
2018-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
483,164,000 JPY
563,337,000 JPY
561,446,000 JPY
691,002,000 JPY
Depreciation
192,410,000 JPY
157,761,000 JPY
Increase (decrease) in allowance for doubtful accounts
JPY
390,000 JPY
Interest and dividend income
-4,158,000 JPY
-3,637,000 JPY
Increase (decrease) in provision for bonuses
5,642,000 JPY
1,909,000 JPY
Increase (decrease) in retirement benefit liability
56,722,000 JPY
73,476,000 JPY
Share of loss (profit) of entities accounted for using equity method
68,867,000 JPY
JPY
Loss (gain) on sale of property, plant and equipment
-592,000 JPY
-756,000 JPY
Decrease (increase) in trade receivables
-135,272,000 JPY
82,680,000 JPY
Subtotal
924,677,000 JPY
599,459,000 JPY
Income taxes paid
-145,027,000 JPY
-391,508,000 JPY
Decrease (increase) in inventories
99,246,000 JPY
-262,490,000 JPY
Increase (decrease) in trade payables
-165,939,000 JPY
-54,987,000 JPY
Net cash provided by (used in) operating activities
660,588,000 JPY
211,494,000 JPY
Other, net
28,588,000 JPY
-11,102,000 JPY
Interest and dividends received
4,158,000 JPY
3,722,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-162,932,000 JPY
-96,228,000 JPY
Proceeds from sale of property, plant and equipment
1,710,000 JPY
785,000 JPY
Net cash provided by (used in) investing activities
-356,448,000 JPY
-192,916,000 JPY
Purchase of investment securities
-6,189,000 JPY
-5,991,000 JPY
Proceeds from sale of investment securities
2,612,000 JPY
JPY
Loan advances
-10,000,000 JPY
JPY
Proceeds from collection of loans receivable
1,450,000 JPY
996,000 JPY
Other, net
-2,083,000 JPY
JPY
Cash flows from financing activities
Purchase of treasury shares
-122,359,000 JPY
-205,000 JPY
Dividends paid
-129,541,000 JPY
-97,157,000 JPY
Net cash provided by (used in) financing activities
-275,896,000 JPY
-119,188,000 JPY
Repayments of lease liabilities
-23,995,000 JPY
-21,825,000 JPY
Effect of exchange rate change on cash and cash equivalents
-3,078,000 JPY
-5,662,000 JPY
Net increase (decrease) in cash and cash equivalents
25,165,000 JPY
-106,273,000 JPY
Cash and cash equivalents
6,603,707,000 JPY
6,503,270,000 JPY
6,609,543,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.