Concept 2021-11-01 to
2022-04-30
As at
2022-04-30
As at
2021-10-31
2020-11-01 to
2021-04-30
As at
2021-04-30
As at
2020-10-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-662,000,000 JPY
-777,000,000 JPY
Depreciation
612,000,000 JPY
600,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
0 JPY
Interest and dividend income
-2,000,000 JPY
-1,000,000 JPY
Interest expenses
99,000,000 JPY
88,000,000 JPY
Increase (decrease) in trade payables
-1,193,000,000 JPY
-1,395,000,000 JPY
Subtotal
-1,371,000,000 JPY
128,000,000 JPY
Interest and dividends received
2,000,000 JPY
1,000,000 JPY
Interest paid
-98,000,000 JPY
-81,000,000 JPY
Income taxes paid
-348,000,000 JPY
-89,000,000 JPY
Cash flows from operating activities
Increase (decrease) in provision for bonuses
-81,000,000 JPY
-97,000,000 JPY
Decrease (increase) in trade receivables
416,000,000 JPY
920,000,000 JPY
Other, net
15,000,000 JPY
-560,000,000 JPY
Net cash provided by (used in) operating activities
-1,760,000,000 JPY
77,000,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Net cash provided by (used in) investing activities
-1,631,000,000 JPY
-437,000,000 JPY
Proceeds from sale of investment securities
JPY
17,000,000 JPY
Proceeds from collection of loans receivable
0 JPY
0 JPY
Other, net
-75,000,000 JPY
-15,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
JPY
-2,029,000,000 JPY
Proceeds from long-term borrowings
3,230,000,000 JPY
838,000,000 JPY
Proceeds from issuance of bonds
JPY
1,911,000,000 JPY
Dividends paid
-394,000,000 JPY
-227,000,000 JPY
Repayments of long-term borrowings
-861,000,000 JPY
-185,000,000 JPY
Net cash provided by (used in) financing activities
5,402,000,000 JPY
3,185,000,000 JPY
Net increase (decrease) in cash and cash equivalents
2,010,000,000 JPY
2,825,000,000 JPY
Cash and cash equivalents
7,607,000,000 JPY
5,596,000,000 JPY
7,588,000,000 JPY
4,762,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.