Consolidated Balance Sheet
| Concept |
As at 2022-04-30 |
As at 2021-10-31 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
847,513,000
JPY
|
792,179,000
JPY
|
| Notes and accounts receivable - trade |
1,478,707,000
JPY
|
1,067,429,000
JPY
|
| Merchandise and finished goods |
1,103,125,000
JPY
|
1,050,668,000
JPY
|
| Work in process |
40,127,000
JPY
|
31,304,000
JPY
|
| Raw materials and supplies |
232,310,000
JPY
|
167,228,000
JPY
|
| Other |
367,968,000
JPY
|
235,317,000
JPY
|
| Allowance for doubtful accounts |
-4,154,000
JPY
|
-3,363,000
JPY
|
| Current assets |
4,065,598,000
JPY
|
3,340,764,000
JPY
|
| Non-current assets |
294,626,000
JPY
|
258,045,000
JPY
|
| Investments and other assets |
59,485,000
JPY
|
55,657,000
JPY
|
| Deferred tax assets |
23,608,000
JPY
|
20,635,000
JPY
|
| Allowance for doubtful accounts |
-10,973,000
JPY
|
-10,947,000
JPY
|
| Other |
46,850,000
JPY
|
45,968,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
83,826,000
JPY
|
40,685,000
JPY
|
| Property, plant and equipment | ||
| Buildings and structures |
17,035,000
JPY
|
17,035,000
JPY
|
| Own-used assets | ||
| Machinery, equipment and vehicles |
78,491,000
JPY
|
36,115,000
JPY
|
| Leased assets |
15,390,000
JPY
|
14,460,000
JPY
|
| Accumulated depreciation |
-51,680,000
JPY
|
-52,646,000
JPY
|
| Intangible assets | ||
| Goodwill |
126,081,000
JPY
|
137,351,000
JPY
|
| Other |
23,000
JPY
|
23,000
JPY
|
| Other intangible assets | ||
| Intangible assets |
151,314,000
JPY
|
161,703,000
JPY
|
| Software |
25,209,000
JPY
|
24,328,000
JPY
|
| Investments and other assets | ||
| Assets |
4,360,225,000
JPY
|
3,598,810,000
JPY
|
| Liabilities and net assets | ||
| Non-current liabilities |
160,317,000
JPY
|
190,179,000
JPY
|
| Long-term borrowings |
137,722,000
JPY
|
182,824,000
JPY
|
| Lease liabilities |
12,674,000
JPY
|
JPY
|
| Asset retirement obligations |
7,360,000
JPY
|
7,355,000
JPY
|
| Deferred tax liabilities |
2,560,000
JPY
|
JPY
|
| Current liabilities |
2,416,285,000
JPY
|
1,745,054,000
JPY
|
| Short-term borrowings |
553,558,000
JPY
|
330,000,000
JPY
|
| Notes and accounts payable - trade |
1,174,621,000
JPY
|
858,925,000
JPY
|
| Accounts payable - other |
389,550,000
JPY
|
300,401,000
JPY
|
| Liabilities |
2,576,603,000
JPY
|
1,935,234,000
JPY
|
| Shareholders' equity |
1,754,817,000
JPY
|
1,632,932,000
JPY
|
| Share capital |
627,117,000
JPY
|
627,117,000
JPY
|
| Capital surplus |
620,267,000
JPY
|
620,267,000
JPY
|
| Retained earnings |
598,052,000
JPY
|
476,168,000
JPY
|
| Treasury shares |
-90,620,000
JPY
|
-90,620,000
JPY
|
| Valuation and translation adjustments |
13,282,000
JPY
|
18,313,000
JPY
|
| Foreign currency translation adjustment |
13,282,000
JPY
|
18,313,000
JPY
|
| Non-controlling interests |
15,521,000
JPY
|
12,330,000
JPY
|
| Net assets |
1,783,621,000
JPY
|
1,663,576,000
JPY
|
| Liabilities and net assets |
4,360,225,000
JPY
|
3,598,810,000
JPY
|
| Liabilities | ||
| Non-current liabilities | ||
| Current liabilities | ||
| Current portion of long-term borrowings |
90,204,000
JPY
|
90,204,000
JPY
|
| Lease liabilities |
4,254,000
JPY
|
6,447,000
JPY
|
| Income taxes payable |
47,798,000
JPY
|
22,786,000
JPY
|
| Provisions | ||
| Provision for bonuses |
65,207,000
JPY
|
65,899,000
JPY
|
| Other |
91,090,000
JPY
|
70,389,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments |