Statement Of Unitholders' Equity

MIRAI INDUSTRY CO.,LTD. - Filing #7605081

Concept	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	As at 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	As at 2021-03-20	2020-03-21 to 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	As at 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	As at 2021-03-20	2020-03-21 to 2021-03-20	As at 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	As at 2021-03-20	As at 2021-03-20	2020-03-21 to 2021-03-20	As at 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	2020-03-21 to 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	2020-03-21 to 2021-03-20	As at 2021-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20	As at 2020-03-20
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	-600,000,000 JPY	223,000,000 JPY	8,736,000,000 JPY	40,842,000,000 JPY	46,855,000,000 JPY	—	—	—	—	—	—	47,783,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	505,000,000 JPY	40,313,000,000 JPY	-265,000,000 JPY	2,230,000,000 JPY	71,000,000 JPY	38,725,000,000 JPY	962,000,000 JPY	—	7,067,000,000 JPY	7,067,000,000 JPY	18,003,000,000 JPY	—	-528,000,000 JPY	47,543,000,000 JPY	111,000,000 JPY	9,538,000,000 JPY	-600,000,000 JPY	—	10,967,000,000 JPY	-15,918,000,000 JPY	-15,918,000,000 JPY	—	19,760,000,000 JPY	—	422,000,000 JPY	—	—	—	—	39,387,000,000 JPY	—	-9,000,000 JPY	220,000,000 JPY	37,657,000,000 JPY	962,000,000 JPY	7,067,000,000 JPY	7,067,000,000 JPY	16,934,000,000 JPY	-370,000,000 JPY	45,796,000,000 JPY	268,000,000 JPY	9,538,000,000 JPY	10,967,000,000 JPY	-15,935,000,000 JPY	—	—	-15,935,000,000 JPY	—	—	19,760,000,000 JPY	—	312,000,000 JPY	—	—	8,736,000,000 JPY	39,757,000,000 JPY	—	45,124,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	46,208,000,000 JPY	-591,000,000 JPY	-591,000,000 JPY	—	2,230,000,000 JPY	-497,000,000 JPY	-260,000,000 JPY	346,000,000 JPY	-24,000,000 JPY	36,372,000,000 JPY	-15,951,000,000 JPY	962,000,000 JPY	19,760,000,000 JPY	7,067,000,000 JPY	15,649,000,000 JPY	-15,951,000,000 JPY	-752,000,000 JPY	-521,000,000 JPY	7,067,000,000 JPY	2,230,000,000 JPY	43,578,000,000 JPY	5,000,000 JPY	10,967,000,000 JPY	9,538,000,000 JPY	38,455,000,000 JPY	8,736,000,000 JPY	42,924,000,000 JPY	43,173,000,000 JPY	37,934,000,000 JPY	-497,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	-158,000,000 JPY	—	—	—	—	—	-89,000,000 JPY	—	—	—	—	-158,000,000 JPY	-255,000,000 JPY	-149,000,000 JPY	—	-157,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-9,000,000 JPY	—	—	—	-9,000,000 JPY	—	—	—	—	—	83,000,000 JPY	—	—	—	—	—	-172,000,000 JPY	—	817,000,000 JPY	-93,000,000 JPY	-93,000,000 JPY	75,000,000 JPY	—	572,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	151,000,000 JPY	—	—	245,000,000 JPY	—	—	—	—	—	—	—	742,000,000 JPY	—	—	—	—	—	—	263,000,000 JPY	—	—	—	—	—	—	151,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	1,068,000,000 JPY	926,000,000 JPY	1,747,000,000 JPY	JPY	JPY	JPY	—	-89,000,000 JPY	JPY	1,084,000,000 JPY	JPY	16,000,000 JPY	-158,000,000 JPY	-255,000,000 JPY	-149,000,000 JPY	1,068,000,000 JPY	-157,000,000 JPY	1,730,000,000 JPY	JPY	16,000,000 JPY	JPY	—	—	—	—	—	—	—	-9,000,000 JPY	—	—	—	-9,000,000 JPY	—	—	—	—	—	83,000,000 JPY	—	—	—	JPY	—	1,574,000,000 JPY	—	3,035,000,000 JPY	-93,000,000 JPY	-93,000,000 JPY	75,000,000 JPY	—	572,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,284,000,000 JPY	16,000,000 JPY	—	151,000,000 JPY	JPY	—	245,000,000 JPY	—	1,284,000,000 JPY	JPY	—	—	JPY	—	742,000,000 JPY	2,217,000,000 JPY	JPY	1,301,000,000 JPY	JPY	JPY	JPY	263,000,000 JPY	2,200,000,000 JPY	16,000,000 JPY	JPY	—	—	—	1,453,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—