Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
8,306,770,000 JPY
8,096,622,000 JPY
Cash and deposits
4,030,728,000 JPY
4,369,972,000 JPY
Notes receivable - trade
37,531,000 JPY
35,417,000 JPY
Accounts receivable - trade
2,888,782,000 JPY
2,472,791,000 JPY
Prepaid expenses
11,037,000 JPY
7,070,000 JPY
Other
8,070,000 JPY
7,508,000 JPY
Allowance for doubtful accounts
JPY
-313,000 JPY
Non-current assets
Property, plant and equipment
Buildings
172,096,000 JPY
172,096,000 JPY
Accumulated depreciation
-125,178,000 JPY
-118,022,000 JPY
Buildings, net
46,918,000 JPY
54,073,000 JPY
Property, plant and equipment
122,684,000 JPY
210,343,000 JPY
Construction in progress
JPY
64,240,000 JPY
Machinery and equipment
85,939,000 JPY
85,939,000 JPY
Accumulated depreciation
-79,374,000 JPY
-77,085,000 JPY
Machinery and equipment, net
6,564,000 JPY
8,853,000 JPY
Own-used assets
Tools, furniture and fixtures
559,041,000 JPY
499,841,000 JPY
Accumulated depreciation
-491,062,000 JPY
-418,497,000 JPY
Tools, furniture and fixtures, net
67,979,000 JPY
81,344,000 JPY
Vehicles
9,950,000 JPY
9,950,000 JPY
Accumulated depreciation
-8,728,000 JPY
-8,118,000 JPY
Vehicles, net
1,221,000 JPY
1,831,000 JPY
Intangible assets
48,624,000 JPY
76,245,000 JPY
Software
37,812,000 JPY
72,402,000 JPY
Intangible assets
Telephone subscription right
466,000 JPY
466,000 JPY
Investments and other assets
Investment securities
8,341,863,000 JPY
7,723,637,000 JPY
Investments and other assets
8,390,412,000 JPY
7,766,638,000 JPY
Guarantee deposits
36,562,000 JPY
36,562,000 JPY
Long-term prepaid expenses
8,017,000 JPY
1,593,000 JPY
Other
3,969,000 JPY
4,845,000 JPY
Non-current assets
8,561,721,000 JPY
8,053,227,000 JPY
Other assets
Current assets
Merchandise and finished goods
233,200,000 JPY
253,549,000 JPY
Raw materials and supplies
612,597,000 JPY
534,104,000 JPY
Other assets
Assets
16,868,491,000 JPY
16,149,849,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
213,268,000 JPY
619,169,000 JPY
Accounts payable - other
22,757,000 JPY
93,263,000 JPY
Income taxes payable
205,226,000 JPY
145,610,000 JPY
Other
34,476,000 JPY
34,706,000 JPY
Current liabilities
550,935,000 JPY
1,042,889,000 JPY
Provision for bonuses
68,238,000 JPY
60,423,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
2,073,938,000 JPY
1,857,375,000 JPY
Deferred tax liabilities
1,852,871,000 JPY
1,636,458,000 JPY
Asset retirement obligations
40,185,000 JPY
40,035,000 JPY
Long-term accounts payable - other
180,882,000 JPY
180,882,000 JPY
Liabilities
2,624,874,000 JPY
2,900,265,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,605,959,000 JPY
8,974,685,000 JPY
Share capital
1,283,196,000 JPY
1,283,196,000 JPY
Capital surplus
1,026,909,000 JPY
1,026,909,000 JPY
Legal capital surplus
1,026,909,000 JPY
1,026,909,000 JPY
Retained earnings
8,374,612,000 JPY
7,877,256,000 JPY
Other retained earnings
Retained earnings brought forward
3,474,612,000 JPY
2,977,256,000 JPY
Treasury shares
-1,078,759,000 JPY
-1,212,677,000 JPY
Valuation and translation adjustments
4,541,799,000 JPY
4,121,148,000 JPY
Valuation difference on available-for-sale securities
4,537,617,000 JPY
4,117,311,000 JPY
Deferred gains or losses on hedges
4,182,000 JPY
3,837,000 JPY
Share acquisition rights
95,857,000 JPY
153,750,000 JPY
Net assets
1,026,909,000 JPY
9,605,959,000 JPY
-1,078,759,000 JPY
8,374,612,000 JPY
4,537,617,000 JPY
JPY
1,283,196,000 JPY
4,182,000 JPY
4,541,799,000 JPY
95,857,000 JPY
14,243,616,000 JPY
3,474,612,000 JPY
1,026,909,000 JPY
4,900,000,000 JPY
153,750,000 JPY
4,900,000,000 JPY
3,837,000 JPY
1,283,196,000 JPY
2,977,256,000 JPY
JPY
1,026,909,000 JPY
4,121,148,000 JPY
8,974,685,000 JPY
1,026,909,000 JPY
4,117,311,000 JPY
7,877,256,000 JPY
13,249,584,000 JPY
-1,212,677,000 JPY
150,024,000 JPY
1,983,858,000 JPY
7,552,522,000 JPY
-1,251,617,000 JPY
1,283,196,000 JPY
2,652,522,000 JPY
937,000 JPY
1,988,966,000 JPY
1,026,909,000 JPY
1,027,846,000 JPY
8,611,948,000 JPY
10,750,939,000 JPY
4,900,000,000 JPY
5,108,000 JPY
Liabilities and net assets
16,868,491,000 JPY
16,149,849,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.