Concept As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
15,146,000,000 JPY
12,539,000,000 JPY
15,212,000,000 JPY
12,628,000,000 JPY
Property, plant and equipment
11,549,000,000 JPY
8,346,000,000 JPY
11,507,000,000 JPY
8,473,000,000 JPY
Buildings, net
2,334,000,000 JPY
2,492,000,000 JPY
Land
6,371,000,000 JPY
5,016,000,000 JPY
6,241,000,000 JPY
4,886,000,000 JPY
Buildings
Leased assets, net
1,020,000,000 JPY
689,000,000 JPY
1,136,000,000 JPY
780,000,000 JPY
Construction in progress
104,000,000 JPY
5,000,000 JPY
5,000,000 JPY
0 JPY
Other, net
194,000,000 JPY
169,000,000 JPY
Structures
Structures, net
32,000,000 JPY
35,000,000 JPY
Machinery and equipment
Machinery and equipment, net
132,000,000 JPY
171,000,000 JPY
Accumulated depreciation and impairment
-16,459,000,000 JPY
-16,051,000,000 JPY
Other
Intangible assets
224,000,000 JPY
151,000,000 JPY
186,000,000 JPY
117,000,000 JPY
Software
165,000,000 JPY
147,000,000 JPY
131,000,000 JPY
113,000,000 JPY
Goodwill
JPY
35,000,000 JPY
35,000,000 JPY
JPY
29,000,000 JPY
JPY
JPY
29,000,000 JPY
Other
45,000,000 JPY
0 JPY
41,000,000 JPY
0 JPY
Other assets
Investment securities
2,001,000,000 JPY
1,388,000,000 JPY
2,192,000,000 JPY
1,659,000,000 JPY
Long-term loans receivable
26,000,000 JPY
27,000,000 JPY
Long-term prepaid expenses
3,000,000 JPY
1,000,000 JPY
Deferred tax assets
800,000,000 JPY
550,000,000 JPY
766,000,000 JPY
480,000,000 JPY
Allowance for doubtful accounts
-97,000,000 JPY
-15,000,000 JPY
-107,000,000 JPY
-28,000,000 JPY
Investments and other assets
3,372,000,000 JPY
4,040,000,000 JPY
3,519,000,000 JPY
4,037,000,000 JPY
Shares of subsidiaries and associates
1,214,000,000 JPY
1,358,000,000 JPY
Guarantee deposits
181,000,000 JPY
210,000,000 JPY
Long-term loans receivable from subsidiaries and associates
596,000,000 JPY
241,000,000 JPY
Other
641,000,000 JPY
0 JPY
640,000,000 JPY
0 JPY
Current assets
15,809,000,000 JPY
7,271,000,000 JPY
15,898,000,000 JPY
7,787,000,000 JPY
Cash and deposits
5,240,000,000 JPY
2,137,000,000 JPY
5,633,000,000 JPY
2,335,000,000 JPY
Notes receivable - trade
506,000,000 JPY
514,000,000 JPY
Accounts receivable - trade
2,671,000,000 JPY
3,008,000,000 JPY
Prepaid expenses
79,000,000 JPY
79,000,000 JPY
Other
888,000,000 JPY
46,000,000 JPY
457,000,000 JPY
5,000,000 JPY
Allowance for doubtful accounts
-59,000,000 JPY
0 JPY
-81,000,000 JPY
0 JPY
Current assets
Short-term loans receivable
3,000,000 JPY
2,000,000 JPY
Accounts receivable - other
291,000,000 JPY
131,000,000 JPY
Investments in leases
40,000,000 JPY
40,000,000 JPY
52,000,000 JPY
52,000,000 JPY
Finished goods
215,000,000 JPY
172,000,000 JPY
Merchandise and finished goods
602,000,000 JPY
472,000,000 JPY
Work in process
265,000,000 JPY
179,000,000 JPY
330,000,000 JPY
205,000,000 JPY
Raw materials and supplies
290,000,000 JPY
92,000,000 JPY
257,000,000 JPY
103,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
115,000,000 JPY
99,000,000 JPY
Vehicles
Vehicles, net
19,000,000 JPY
6,000,000 JPY
Intangible assets
Telephone subscription right
13,000,000 JPY
4,000,000 JPY
13,000,000 JPY
4,000,000 JPY
Other intangible assets
Investments and other assets
Distressed receivables
0 JPY
1,000,000 JPY
Long-term loans receivable from employees
3,000,000 JPY
5,000,000 JPY
Deferred assets
Deferred assets
0 JPY
JPY
Other assets
Assets
30,956,000,000 JPY
23,307,000,000 JPY
8,016,000,000 JPY
-366,000,000 JPY
19,810,000,000 JPY
31,323,000,000 JPY
31,111,000,000 JPY
-242,000,000 JPY
20,416,000,000 JPY
31,353,000,000 JPY
8,005,000,000 JPY
23,347,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
970,000,000 JPY
150,000,000 JPY
870,000,000 JPY
150,000,000 JPY
Notes payable - trade
343,000,000 JPY
295,000,000 JPY
Accounts payable - trade
945,000,000 JPY
1,134,000,000 JPY
Advances received
5,000,000 JPY
1,000,000 JPY
Deposits received
22,000,000 JPY
58,000,000 JPY
Accounts payable - other
244,000,000 JPY
268,000,000 JPY
Current portion of long-term borrowings
305,000,000 JPY
280,000,000 JPY
612,000,000 JPY
290,000,000 JPY
Lease liabilities
321,000,000 JPY
198,000,000 JPY
336,000,000 JPY
227,000,000 JPY
Accrued expenses
108,000,000 JPY
145,000,000 JPY
Income taxes payable
131,000,000 JPY
25,000,000 JPY
102,000,000 JPY
46,000,000 JPY
Deposits received
Other
933,000,000 JPY
13,000,000 JPY
1,017,000,000 JPY
9,000,000 JPY
Current liabilities
10,046,000,000 JPY
4,308,000,000 JPY
10,641,000,000 JPY
4,473,000,000 JPY
Accrued consumption taxes
200,000,000 JPY
125,000,000 JPY
103,000,000 JPY
62,000,000 JPY
Provision for bonuses
468,000,000 JPY
269,000,000 JPY
489,000,000 JPY
272,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
20,000,000 JPY
17,000,000 JPY
Non-current liabilities
Non-current liabilities
5,683,000,000 JPY
3,441,000,000 JPY
5,446,000,000 JPY
3,575,000,000 JPY
Long-term borrowings
1,431,000,000 JPY
481,000,000 JPY
855,000,000 JPY
523,000,000 JPY
Deferred tax liabilities
52,000,000 JPY
47,000,000 JPY
Other
16,000,000 JPY
16,000,000 JPY
Lease liabilities
992,000,000 JPY
765,000,000 JPY
1,153,000,000 JPY
881,000,000 JPY
Asset retirement obligations
206,000,000 JPY
206,000,000 JPY
201,000,000 JPY
201,000,000 JPY
Provision for retirement benefits
1,887,000,000 JPY
1,859,000,000 JPY
Long-term accounts payable - other
144,000,000 JPY
94,000,000 JPY
155,000,000 JPY
102,000,000 JPY
Provisions
Long-term guarantee deposits
6,000,000 JPY
6,000,000 JPY
Liabilities
15,729,000,000 JPY
7,750,000,000 JPY
16,087,000,000 JPY
8,049,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
14,736,000,000 JPY
11,718,000,000 JPY
14,456,000,000 JPY
11,847,000,000 JPY
Share capital
1,937,000,000 JPY
1,937,000,000 JPY
1,937,000,000 JPY
1,937,000,000 JPY
Capital surplus
1,795,000,000 JPY
1,795,000,000 JPY
1,800,000,000 JPY
1,800,000,000 JPY
Legal capital surplus
1,793,000,000 JPY
1,793,000,000 JPY
Other capital surplus
2,000,000 JPY
7,000,000 JPY
Retained earnings
11,482,000,000 JPY
8,464,000,000 JPY
11,230,000,000 JPY
8,621,000,000 JPY
Legal retained earnings
279,000,000 JPY
279,000,000 JPY
Other retained earnings
Retained earnings brought forward
210,000,000 JPY
367,000,000 JPY
Treasury shares
-479,000,000 JPY
-479,000,000 JPY
-512,000,000 JPY
-512,000,000 JPY
Valuation and translation adjustments
364,000,000 JPY
341,000,000 JPY
443,000,000 JPY
518,000,000 JPY
Valuation difference on available-for-sale securities
407,000,000 JPY
341,000,000 JPY
618,000,000 JPY
518,000,000 JPY
Net assets
15,226,000,000 JPY
364,000,000 JPY
279,000,000 JPY
1,000,000 JPY
1,937,000,000 JPY
14,736,000,000 JPY
407,000,000 JPY
1,795,000,000 JPY
-479,000,000 JPY
7,600,000,000 JPY
-45,000,000 JPY
11,482,000,000 JPY
126,000,000 JPY
374,000,000 JPY
341,000,000 JPY
8,464,000,000 JPY
-479,000,000 JPY
1,937,000,000 JPY
210,000,000 JPY
2,000,000 JPY
341,000,000 JPY
1,793,000,000 JPY
1,795,000,000 JPY
11,718,000,000 JPY
12,059,000,000 JPY
15,023,000,000 JPY
367,000,000 JPY
11,847,000,000 JPY
1,793,000,000 JPY
1,800,000,000 JPY
-512,000,000 JPY
8,621,000,000 JPY
518,000,000 JPY
12,366,000,000 JPY
7,000,000 JPY
518,000,000 JPY
1,937,000,000 JPY
374,000,000 JPY
443,000,000 JPY
124,000,000 JPY
279,000,000 JPY
7,000,000 JPY
1,937,000,000 JPY
14,456,000,000 JPY
618,000,000 JPY
1,800,000,000 JPY
-512,000,000 JPY
7,600,000,000 JPY
-182,000,000 JPY
11,230,000,000 JPY
123,000,000 JPY
695,000,000 JPY
614,000,000 JPY
9,378,000,000 JPY
-538,000,000 JPY
279,000,000 JPY
18,000,000 JPY
1,937,000,000 JPY
14,950,000,000 JPY
835,000,000 JPY
1,793,000,000 JPY
-538,000,000 JPY
7,600,000,000 JPY
1,937,000,000 JPY
-239,000,000 JPY
1,122,000,000 JPY
11,757,000,000 JPY
JPY
695,000,000 JPY
1,793,000,000 JPY
1,793,000,000 JPY
12,571,000,000 JPY
15,687,000,000 JPY
13,266,000,000 JPY
375,000,000 JPY
Liabilities and net assets
30,956,000,000 JPY
19,810,000,000 JPY
31,111,000,000 JPY
20,416,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.