Consolidated Statement Of Income
| Concept |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||||||
| Statement of income | ||||||||||||||
| Net sales | — | — | — | — |
514,029,000,000
JPY
|
— |
446,535,000,000
JPY
|
— | — | — | — |
487,189,000,000
JPY
|
422,101,000,000
JPY
|
— |
| Cost of sales | — | — | — | — |
384,259,000,000
JPY
|
— |
325,388,000,000
JPY
|
— | — | — | — |
363,286,000,000
JPY
|
306,817,000,000
JPY
|
— |
| Operating expenses | ||||||||||||||
| Operating expenses - general | ||||||||||||||
| Rent expenses on land and buildings | — | — | — | — |
14,166,000,000
JPY
|
— |
13,036,000,000
JPY
|
— | — | — | — |
13,336,000,000
JPY
|
12,277,000,000
JPY
|
— |
| Depreciation | — | — | — | — |
10,303,000,000
JPY
|
— |
9,761,000,000
JPY
|
— | — | — | — |
9,582,000,000
JPY
|
9,140,000,000
JPY
|
— |
| Operating expenses | ||||||||||||||
| Selling, general and administrative expenses | — | — | — | — |
127,684,000,000
JPY
|
— |
120,696,000,000
JPY
|
— | — | — | — |
122,117,000,000
JPY
|
115,588,000,000
JPY
|
— |
| Other | — | — | — | — |
18,530,000,000
JPY
|
— | — | — | — | — | — |
19,008,000,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||
| Other operating expenses | ||||||||||||||
| Provision for retirement benefits for directors (and other officers) | — | — | — | — |
3,000,000
JPY
|
— | — | — | — | — | — |
248,000,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||
| Ordinary expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share of loss of entities accounted for using equity method | — | — | — | — |
154,000,000
JPY
|
— | — | — | — | — | — |
JPY
|
— | — |
| Ordinary profit (loss) | — | — | — | — |
23,290,000,000
JPY
|
— |
21,451,000,000
JPY
|
— | — | — | — |
22,211,000,000
JPY
|
19,791,000,000
JPY
|
— |
| Net sales | ||||||||||||||
| Gross profit (loss) | — | — | — | — |
129,769,000,000
JPY
|
— |
121,147,000,000
JPY
|
— | — | — | — |
123,902,000,000
JPY
|
115,284,000,000
JPY
|
— |
| Operating profit (loss) | — | — | — | — |
24,081,000,000
JPY
|
— |
21,753,000,000
JPY
|
— | — | — | — |
22,458,000,000
JPY
|
19,719,000,000
JPY
|
— |
| Operating expenses | ||||||||||||||
| General and administrative expenses | ||||||||||||||
| Extraordinary income | — | — | — | — |
52,000,000
JPY
|
— |
50,000,000
JPY
|
— | — | — | — |
199,000,000
JPY
|
199,000,000
JPY
|
— |
| Cost of sales | ||||||||||||||
| Non-operating income | ||||||||||||||
| Interest income | — | — | — | — |
105,000,000
JPY
|
— | — | — | — | — | — |
100,000,000
JPY
|
— | — |
| Dividend income | — | — | — | — |
8,000,000
JPY
|
— | — | — | — | — | — |
8,000,000
JPY
|
— | — |
| Other | — | — | — | — |
67,000,000
JPY
|
— |
37,000,000
JPY
|
— | — | — | — |
89,000,000
JPY
|
61,000,000
JPY
|
— |
| Non-operating income | — | — | — | — |
279,000,000
JPY
|
— |
586,000,000
JPY
|
— | — | — | — |
319,000,000
JPY
|
611,000,000
JPY
|
— |
| Selling, general and administrative expenses | ||||||||||||||
| Advertising expenses | — | — | — | — |
2,669,000,000
JPY
|
— | — | — | — | — | — |
2,718,000,000
JPY
|
— | — |
| Amortization of goodwill | — | — | — | — |
1,015,000,000
JPY
|
— | — | — | — | — | — |
1,015,000,000
JPY
|
— | — |
| Non-operating expenses | ||||||||||||||
| Interest expenses | — | — | — | — |
896,000,000
JPY
|
— |
876,000,000
JPY
|
— | — | — | — |
545,000,000
JPY
|
518,000,000
JPY
|
— |
| Other | — | — | — | — |
19,000,000
JPY
|
— |
12,000,000
JPY
|
— | — | — | — |
20,000,000
JPY
|
20,000,000
JPY
|
— |
| Non-operating expenses | — | — | — | — |
1,070,000,000
JPY
|
— |
889,000,000
JPY
|
— | — | — | — |
565,000,000
JPY
|
539,000,000
JPY
|
— |
| Extraordinary losses | — | — | — | — |
966,000,000
JPY
|
— |
1,766,000,000
JPY
|
— | — | — | — |
1,322,000,000
JPY
|
1,321,000,000
JPY
|
— |
| Impairment losses | — | — | — | — |
693,000,000
JPY
|
— |
693,000,000
JPY
|
— | — | — | — |
528,000,000
JPY
|
528,000,000
JPY
|
— |
| Other | — | — | — | — |
111,000,000
JPY
|
— |
111,000,000
JPY
|
— | — | — | — |
JPY
|
JPY
|
— |
| Profit (loss) before income taxes | — | — | — | — |
22,376,000,000
JPY
|
— |
19,735,000,000
JPY
|
— | — | — | — |
21,089,000,000
JPY
|
18,669,000,000
JPY
|
— |
| Gross profit | ||||||||||||||
| Income taxes - current | — | — | — | — |
7,651,000,000
JPY
|
— |
6,450,000,000
JPY
|
— | — | — | — |
6,906,000,000
JPY
|
5,755,000,000
JPY
|
— |
| Extraordinary income | ||||||||||||||
| Gain on sale of non-current assets | — | — | — | — |
4,000,000
JPY
|
— |
3,000,000
JPY
|
— | — | — | — |
99,000,000
JPY
|
99,000,000
JPY
|
— |
| Extraordinary losses | ||||||||||||||
| Loss on sale of non-current assets | — | — | — | — |
9,000,000
JPY
|
— |
9,000,000
JPY
|
— | — | — | — |
505,000,000
JPY
|
505,000,000
JPY
|
— |
| Loss on retirement of non-current assets | — | — | — | — |
151,000,000
JPY
|
— |
151,000,000
JPY
|
— | — | — | — |
287,000,000
JPY
|
287,000,000
JPY
|
— |
| Income taxes - deferred | — | — | — | — |
-657,000,000
JPY
|
— |
-652,000,000
JPY
|
— | — | — | — |
-411,000,000
JPY
|
-401,000,000
JPY
|
— |
| Income taxes | — | — | — | — |
6,993,000,000
JPY
|
— |
5,797,000,000
JPY
|
— | — | — | — |
6,495,000,000
JPY
|
5,354,000,000
JPY
|
— |
| Profit (loss) |
13,937,000,000
JPY
|
13,937,000,000
JPY
|
— |
13,937,000,000
JPY
|
15,382,000,000
JPY
|
— |
13,937,000,000
JPY
|
— |
13,315,000,000
JPY
|
13,315,000,000
JPY
|
— |
14,593,000,000
JPY
|
13,315,000,000
JPY
|
13,315,000,000
JPY
|
| Profit (loss) attributable to owners of parent | — | — |
15,382,000,000
JPY
|
— |
15,382,000,000
JPY
|
15,382,000,000
JPY
|
— |
14,593,000,000
JPY
|
— | — |
14,593,000,000
JPY
|
14,593,000,000
JPY
|
— | — |
| Other comprehensive income | ||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — |
-26,000,000
JPY
|
— | — | — | — | — | — |
27,000,000
JPY
|
— | — |
| Remeasurements of defined benefit plans, net of tax | — | — | — | — |
309,000,000
JPY
|
— | — | — | — | — | — |
587,000,000
JPY
|
— | — |
| Share of other comprehensive income of entities accounted for using equity method | — | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — |
JPY
|
— | — |
| Other comprehensive income | — | — | — | — |
329,000,000
JPY
|
— | — | — | — | — | — |
665,000,000
JPY
|
— | — |
| Profit attributable to | ||||||||||||||
| Comprehensive income | — | — | — | — |
15,711,000,000
JPY
|
— | — | — | — | — | — |
15,259,000,000
JPY
|
— | — |
| Comprehensive income attributable to | ||||||||||||||
| Comprehensive income attributable to owners of parent | — | — | — | — |
15,711,000,000
JPY
|
— | — | — | — | — | — |
15,259,000,000
JPY
|
— | — |