Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,146,372,000 JPY
4,163,683,000 JPY
7,353,369,000 JPY
5,942,646,000 JPY
Notes receivable - trade
2,688,374,000 JPY
2,475,764,000 JPY
2,470,219,000 JPY
Accounts receivable - trade
6,457,217,000 JPY
5,495,727,000 JPY
5,086,485,000 JPY
Accounts receivable - other
543,465,000 JPY
441,030,000 JPY
452,027,000 JPY
372,997,000 JPY
Prepaid expenses
5,275,000 JPY
3,897,000 JPY
Merchandise and finished goods
6,412,320,000 JPY
5,058,533,000 JPY
Advance payments to suppliers
52,393,000 JPY
69,466,000 JPY
Inventories
6,570,380,000 JPY
5,145,856,000 JPY
Work in process
20,735,000 JPY
19,267,000 JPY
Raw materials and supplies
137,324,000 JPY
68,056,000 JPY
Merchandise
4,492,546,000 JPY
3,482,123,000 JPY
Allowance for doubtful accounts
-28,587,000 JPY
-8,817,000 JPY
-42,274,000 JPY
-18,416,000 JPY
Other
481,300,000 JPY
40,297,000 JPY
319,510,000 JPY
41,169,000 JPY
Current assets
24,100,348,000 JPY
18,659,537,000 JPY
22,974,513,000 JPY
18,638,929,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,588,097,000 JPY
1,135,193,000 JPY
Accumulated depreciation
-501,611,000 JPY
-461,456,000 JPY
Buildings, net
1,086,485,000 JPY
673,737,000 JPY
Land
2,235,369,000 JPY
1,009,695,000 JPY
1,893,072,000 JPY
1,010,798,000 JPY
Property, plant and equipment
4,109,118,000 JPY
2,227,291,000 JPY
3,272,919,000 JPY
1,941,769,000 JPY
Leased assets, net
203,862,000 JPY
1,203,000 JPY
76,569,000 JPY
2,757,000 JPY
Construction in progress
13,670,000 JPY
13,670,000 JPY
168,440,000 JPY
168,440,000 JPY
Other, net
100,400,000 JPY
81,168,000 JPY
Structures
67,935,000 JPY
54,466,000 JPY
Accumulated depreciation
-33,025,000 JPY
-29,331,000 JPY
Structures, net
34,909,000 JPY
25,134,000 JPY
Other
547,550,000 JPY
474,224,000 JPY
Accumulated depreciation
-447,150,000 JPY
-393,055,000 JPY
Own-used assets
Leased assets
391,392,000 JPY
96,771,000 JPY
257,612,000 JPY
96,771,000 JPY
Accumulated depreciation
-187,530,000 JPY
-95,568,000 JPY
-181,043,000 JPY
-94,013,000 JPY
Tools, furniture and fixtures
361,669,000 JPY
320,156,000 JPY
Accumulated depreciation
-291,269,000 JPY
-268,576,000 JPY
Tools, furniture and fixtures, net
70,399,000 JPY
51,579,000 JPY
Vehicles
45,743,000 JPY
41,068,000 JPY
Accumulated depreciation
-34,815,000 JPY
-31,746,000 JPY
Vehicles, net
10,927,000 JPY
9,321,000 JPY
Intangible assets
665,310,000 JPY
200,312,000 JPY
495,804,000 JPY
107,299,000 JPY
Software
191,223,000 JPY
160,245,000 JPY
68,080,000 JPY
37,804,000 JPY
Goodwill
286,097,000 JPY
JPY
58,181,000 JPY
56,016,000 JPY
400,294,000 JPY
323,172,000 JPY
323,172,000 JPY
JPY
JPY
JPY
Other
16,785,000 JPY
10,665,000 JPY
Leased assets
57,006,000 JPY
30,306,000 JPY
93,886,000 JPY
59,734,000 JPY
Intangible assets
Telephone subscription right
9,760,000 JPY
9,760,000 JPY
Other intangible assets
Investments and other assets
Investment securities
226,477,000 JPY
225,247,000 JPY
312,177,000 JPY
310,866,000 JPY
Shares of subsidiaries and associates
2,252,431,000 JPY
1,834,803,000 JPY
Investments and other assets
1,140,005,000 JPY
2,873,324,000 JPY
1,181,903,000 JPY
2,547,993,000 JPY
Investments in capital
2,433,000 JPY
2,743,000 JPY
Guarantee deposits
105,245,000 JPY
110,531,000 JPY
Long-term prepaid expenses
8,646,000 JPY
9,916,000 JPY
Deferred tax assets
263,139,000 JPY
250,378,000 JPY
227,419,000 JPY
238,774,000 JPY
Other
625,769,000 JPY
618,547,000 JPY
Allowance for doubtful accounts
-70,000 JPY
-70,000 JPY
-10,186,000 JPY
-10,186,000 JPY
Prepaid pension costs
24,689,000 JPY
33,944,000 JPY
Distressed receivables
0 JPY
10,157,000 JPY
Long-term loans receivable from employees
4,322,000 JPY
6,440,000 JPY
Non-current assets
5,914,434,000 JPY
5,300,928,000 JPY
4,950,628,000 JPY
4,597,062,000 JPY
Other assets
Other assets
Assets
30,014,782,000 JPY
23,960,465,000 JPY
27,925,141,000 JPY
23,235,992,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
668,567,000 JPY
858,218,000 JPY
Short-term borrowings
763,536,000 JPY
805,636,000 JPY
Deposits received
56,480,000 JPY
30,181,000 JPY
Advances received
140,278,000 JPY
68,472,000 JPY
Accounts payable - trade
3,560,239,000 JPY
3,100,069,000 JPY
Accounts payable - other
454,029,000 JPY
387,386,000 JPY
Current portion of bonds payable
20,000,000 JPY
20,000,000 JPY
Current portion of long-term borrowings
447,972,000 JPY
300,024,000 JPY
455,656,000 JPY
387,496,000 JPY
Lease liabilities
18,574,000 JPY
31,580,000 JPY
Accrued expenses
53,136,000 JPY
54,625,000 JPY
Income taxes payable
419,355,000 JPY
289,508,000 JPY
436,186,000 JPY
330,425,000 JPY
Other
1,009,120,000 JPY
13,435,000 JPY
779,333,000 JPY
13,208,000 JPY
Contract liabilities
196,528,000 JPY
Deposits received
Current liabilities
7,919,904,000 JPY
5,781,111,000 JPY
7,218,163,000 JPY
5,431,664,000 JPY
Provisions
Provision for bonuses
206,802,000 JPY
160,000,000 JPY
208,202,000 JPY
170,000,000 JPY
Non-current liabilities
Bonds payable
160,000,000 JPY
100,000,000 JPY
180,000,000 JPY
100,000,000 JPY
Long-term borrowings
898,084,000 JPY
374,934,000 JPY
942,699,000 JPY
674,958,000 JPY
Non-current liabilities
1,870,983,000 JPY
1,064,906,000 JPY
1,809,338,000 JPY
1,371,016,000 JPY
Other
206,432,000 JPY
118,759,000 JPY
Lease liabilities
13,483,000 JPY
32,058,000 JPY
Provision for retirement benefits
467,415,000 JPY
473,227,000 JPY
Long-term accounts payable - other
30,776,000 JPY
10,311,000 JPY
7,287,000 JPY
3,408,000 JPY
Provisions
Long-term guarantee deposits
98,760,000 JPY
98,760,000 JPY
87,364,000 JPY
87,364,000 JPY
Liabilities
9,790,888,000 JPY
6,846,017,000 JPY
9,027,501,000 JPY
6,802,681,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
20,023,632,000 JPY
17,041,102,000 JPY
18,804,143,000 JPY
16,303,444,000 JPY
Share capital
898,591,000 JPY
898,591,000 JPY
898,591,000 JPY
898,591,000 JPY
Capital surplus
961,044,000 JPY
961,044,000 JPY
961,044,000 JPY
961,044,000 JPY
Legal capital surplus
961,044,000 JPY
961,044,000 JPY
Retained earnings
18,599,497,000 JPY
15,616,167,000 JPY
17,380,009,000 JPY
14,878,510,000 JPY
Legal retained earnings
136,657,000 JPY
136,657,000 JPY
Other retained earnings
Retained earnings brought forward
8,399,509,000 JPY
7,661,852,000 JPY
Treasury shares
-435,500,000 JPY
-434,700,000 JPY
-435,500,000 JPY
-434,700,000 JPY
Valuation and translation adjustments
200,262,000 JPY
73,345,000 JPY
93,496,000 JPY
129,866,000 JPY
Valuation difference on available-for-sale securities
74,372,000 JPY
74,091,000 JPY
134,360,000 JPY
134,025,000 JPY
Deferred gains or losses on hedges
-745,000 JPY
-745,000 JPY
-4,158,000 JPY
-4,158,000 JPY
Net assets
961,044,000 JPY
-434,700,000 JPY
-435,500,000 JPY
7,080,000,000 JPY
15,616,167,000 JPY
74,091,000 JPY
898,591,000 JPY
20,023,632,000 JPY
200,262,000 JPY
-745,000 JPY
73,345,000 JPY
-745,000 JPY
74,372,000 JPY
961,044,000 JPY
126,635,000 JPY
20,223,894,000 JPY
136,657,000 JPY
898,591,000 JPY
17,114,447,000 JPY
18,599,497,000 JPY
8,399,509,000 JPY
17,041,102,000 JPY
7,080,000,000 JPY
898,591,000 JPY
18,897,640,000 JPY
-4,158,000 JPY
898,591,000 JPY
7,661,852,000 JPY
961,044,000 JPY
129,866,000 JPY
18,804,143,000 JPY
16,303,444,000 JPY
17,380,009,000 JPY
134,360,000 JPY
961,044,000 JPY
-435,500,000 JPY
93,496,000 JPY
134,025,000 JPY
-4,158,000 JPY
-36,706,000 JPY
14,878,510,000 JPY
16,433,311,000 JPY
-434,700,000 JPY
136,657,000 JPY
16,348,313,000 JPY
95,396,000 JPY
13,600,043,000 JPY
-434,700,000 JPY
17,888,109,000 JPY
115,661,000 JPY
898,591,000 JPY
136,657,000 JPY
6,383,385,000 JPY
16,130,000 JPY
99,572,000 JPY
898,591,000 JPY
17,772,447,000 JPY
961,044,000 JPY
95,356,000 JPY
961,044,000 JPY
-435,500,000 JPY
15,024,978,000 JPY
4,175,000 JPY
15,124,550,000 JPY
7,080,000,000 JPY
4,175,000 JPY
Liabilities and net assets
30,014,782,000 JPY
23,960,465,000 JPY
27,925,141,000 JPY
23,235,992,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.