Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
38,263,000,000 JPY
49,467,000,000 JPY
34,764,000,000 JPY
25,883,000,000 JPY
Cash and deposits
9,076,000,000 JPY
17,020,000,000 JPY
12,453,000,000 JPY
5,979,000,000 JPY
Notes receivable - trade
0 JPY
11,000,000 JPY
Accounts receivable - trade
19,230,000,000 JPY
13,108,000,000 JPY
Supplies
64,000,000 JPY
11,000,000 JPY
Merchandise
5,047,000,000 JPY
4,859,000,000 JPY
Other
4,938,000,000 JPY
4,880,000,000 JPY
1,925,000,000 JPY
2,103,000,000 JPY
Allowance for doubtful accounts
-94,000,000 JPY
-104,000,000 JPY
-204,000,000 JPY
-189,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
7,047,000,000 JPY
6,888,000,000 JPY
Land
25,725,000,000 JPY
30,175,000,000 JPY
30,197,000,000 JPY
25,748,000,000 JPY
Property, plant and equipment
48,306,000,000 JPY
85,230,000,000 JPY
85,786,000,000 JPY
47,443,000,000 JPY
Leased assets, net
5,122,000,000 JPY
6,091,000,000 JPY
4,866,000,000 JPY
3,982,000,000 JPY
Construction in progress
17,000,000 JPY
970,000,000 JPY
1,019,000,000 JPY
219,000,000 JPY
Structures
Structures, net
6,919,000,000 JPY
6,790,000,000 JPY
Machinery and equipment
Machinery and equipment, net
2,961,000,000 JPY
3,383,000,000 JPY
Own-used assets
Leased assets
9,765,000,000 JPY
8,249,000,000 JPY
Accumulated depreciation
-3,673,000,000 JPY
-3,383,000,000 JPY
Tools, furniture and fixtures
4,523,000,000 JPY
4,410,000,000 JPY
Accumulated depreciation
-3,753,000,000 JPY
-3,526,000,000 JPY
Tools, furniture and fixtures, net
259,000,000 JPY
770,000,000 JPY
883,000,000 JPY
276,000,000 JPY
Vehicles
Vehicles, net
252,000,000 JPY
153,000,000 JPY
Intangible assets
6,739,000,000 JPY
7,805,000,000 JPY
8,354,000,000 JPY
6,599,000,000 JPY
Goodwill
2,981,000,000 JPY
2,322,000,000 JPY
JPY
JPY
2,645,000,000 JPY
2,981,000,000 JPY
335,000,000 JPY
4,133,000,000 JPY
2,966,000,000 JPY
4,133,000,000 JPY
879,000,000 JPY
JPY
JPY
3,254,000,000 JPY
Other
4,417,000,000 JPY
4,823,000,000 JPY
4,220,000,000 JPY
3,633,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
1,835,000,000 JPY
2,091,000,000 JPY
2,169,000,000 JPY
1,928,000,000 JPY
Shares of subsidiaries and associates
24,468,000,000 JPY
24,438,000,000 JPY
Investments and other assets
35,440,000,000 JPY
11,309,000,000 JPY
11,214,000,000 JPY
35,560,000,000 JPY
Investments in capital
3,000,000 JPY
3,000,000 JPY
Long-term loans receivable
7,999,000,000 JPY
3,962,000,000 JPY
3,691,000,000 JPY
7,975,000,000 JPY
Deferred tax assets
6,092,000,000 JPY
8,341,000,000 JPY
7,900,000,000 JPY
5,766,000,000 JPY
Allowance for doubtful accounts
-7,915,000,000 JPY
-5,686,000,000 JPY
-4,936,000,000 JPY
-7,165,000,000 JPY
Other
2,956,000,000 JPY
2,599,000,000 JPY
2,389,000,000 JPY
2,613,000,000 JPY
Non-current assets
90,486,000,000 JPY
104,344,000,000 JPY
105,356,000,000 JPY
89,602,000,000 JPY
Other assets
Current assets
Merchandise and finished goods
5,999,000,000 JPY
5,449,000,000 JPY
Raw materials and supplies
196,000,000 JPY
145,000,000 JPY
Other assets
Assets
115,635,000,000 JPY
128,750,000,000 JPY
42,604,000,000 JPY
5,968,000,000 JPY
67,062,000,000 JPY
153,811,000,000 JPY
140,120,000,000 JPY
115,486,000,000 JPY
106,503,000,000 JPY
41,987,000,000 JPY
3,863,000,000 JPY
60,653,000,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
34,852,000,000 JPY
36,169,000,000 JPY
33,571,000,000 JPY
32,296,000,000 JPY
Long-term borrowings
24,471,000,000 JPY
24,476,000,000 JPY
23,332,000,000 JPY
23,312,000,000 JPY
Other
1,392,000,000 JPY
1,442,000,000 JPY
1,587,000,000 JPY
1,470,000,000 JPY
Lease liabilities
5,243,000,000 JPY
5,351,000,000 JPY
4,174,000,000 JPY
4,031,000,000 JPY
Provision for retirement benefits
1,988,000,000 JPY
1,824,000,000 JPY
Provisions
Current liabilities
49,216,000,000 JPY
45,751,000,000 JPY
37,206,000,000 JPY
39,616,000,000 JPY
Short-term borrowings
JPY
JPY
2,000,000,000 JPY
2,000,000,000 JPY
Accounts payable - trade
14,055,000,000 JPY
8,479,000,000 JPY
Accounts payable - other
2,920,000,000 JPY
3,977,000,000 JPY
Accrued expenses
356,000,000 JPY
443,000,000 JPY
Income taxes payable
2,144,000,000 JPY
3,602,000,000 JPY
2,871,000,000 JPY
1,738,000,000 JPY
Accrued consumption taxes
1,513,000,000 JPY
34,000,000 JPY
Deposits received
9,325,000,000 JPY
7,063,000,000 JPY
Other
8,192,000,000 JPY
7,091,000,000 JPY
Current liabilities
Current portion of long-term borrowings
14,749,000,000 JPY
14,764,000,000 JPY
10,837,000,000 JPY
10,819,000,000 JPY
Lease liabilities
1,281,000,000 JPY
1,348,000,000 JPY
1,167,000,000 JPY
1,093,000,000 JPY
Deposits received
Provisions
Provision for bonuses
323,000,000 JPY
345,000,000 JPY
Liabilities
84,069,000,000 JPY
81,921,000,000 JPY
70,778,000,000 JPY
71,912,000,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
203,000,000 JPY
203,000,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
44,587,000,000 JPY
71,769,000,000 JPY
68,644,000,000 JPY
43,131,000,000 JPY
Share capital
7,070,000,000 JPY
7,070,000,000 JPY
7,070,000,000 JPY
7,070,000,000 JPY
Capital surplus
5,197,000,000 JPY
5,860,000,000 JPY
5,860,000,000 JPY
5,197,000,000 JPY
Legal capital surplus
5,197,000,000 JPY
5,197,000,000 JPY
Retained earnings
38,115,000,000 JPY
64,634,000,000 JPY
61,468,000,000 JPY
36,617,000,000 JPY
Legal retained earnings
949,000,000 JPY
949,000,000 JPY
Other retained earnings
Retained earnings brought forward
29,309,000,000 JPY
27,810,000,000 JPY
Treasury shares
-5,795,000,000 JPY
-5,795,000,000 JPY
-5,754,000,000 JPY
-5,754,000,000 JPY
Valuation and translation adjustments
93,000,000 JPY
118,000,000 JPY
693,000,000 JPY
442,000,000 JPY
Valuation difference on available-for-sale securities
93,000,000 JPY
93,000,000 JPY
472,000,000 JPY
442,000,000 JPY
Net assets
5,197,000,000 JPY
-5,795,000,000 JPY
107,000,000 JPY
38,115,000,000 JPY
93,000,000 JPY
93,000,000 JPY
93,000,000 JPY
5,860,000,000 JPY
949,000,000 JPY
44,681,000,000 JPY
64,634,000,000 JPY
29,309,000,000 JPY
5,197,000,000 JPY
7,750,000,000 JPY
-5,795,000,000 JPY
JPY
7,070,000,000 JPY
71,769,000,000 JPY
118,000,000 JPY
53,000,000 JPY
-28,000,000 JPY
71,890,000,000 JPY
3,000,000 JPY
7,070,000,000 JPY
44,587,000,000 JPY
7,070,000,000 JPY
7,070,000,000 JPY
27,810,000,000 JPY
JPY
442,000,000 JPY
68,644,000,000 JPY
472,000,000 JPY
5,860,000,000 JPY
-51,000,000 JPY
5,197,000,000 JPY
-5,754,000,000 JPY
107,000,000 JPY
-5,754,000,000 JPY
7,750,000,000 JPY
69,342,000,000 JPY
4,000,000 JPY
5,197,000,000 JPY
43,131,000,000 JPY
61,468,000,000 JPY
43,573,000,000 JPY
693,000,000 JPY
442,000,000 JPY
271,000,000 JPY
36,617,000,000 JPY
949,000,000 JPY
68,355,000,000 JPY
475,000,000 JPY
108,000,000 JPY
949,000,000 JPY
303,000,000 JPY
7,070,000,000 JPY
67,875,000,000 JPY
230,000,000 JPY
5,860,000,000 JPY
-6,075,000,000 JPY
7,750,000,000 JPY
-58,000,000 JPY
61,020,000,000 JPY
4,000,000 JPY
217,000,000 JPY
37,780,000,000 JPY
-6,075,000,000 JPY
7,070,000,000 JPY
28,972,000,000 JPY
JPY
217,000,000 JPY
5,197,000,000 JPY
5,197,000,000 JPY
43,972,000,000 JPY
44,190,000,000 JPY
Liabilities and net assets
128,750,000,000 JPY
153,811,000,000 JPY
140,120,000,000 JPY
115,486,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.