Balance Sheet
| Concept |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2020-03-31 |
As at 2020-03-31 |
As at 2020-03-31 |
As at 2020-03-31 |
As at 2020-03-31 |
As at 2020-03-31 |
As at 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet | |||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||
| Assets | |||||||||||||||||||||
| Current assets | |||||||||||||||||||||
| Cash and deposits | — | — | — |
847,376,000
JPY
|
— | — | — | — | — | — | — | — | — |
434,025,000
JPY
|
— | — | — | — | — | — | — |
| Accounts receivable - trade | — | — | — |
152,086,000
JPY
|
— | — | — | — | — | — | — | — | — |
111,400,000
JPY
|
— | — | — | — | — | — | — |
| Prepaid expenses | — | — | — |
15,929,000
JPY
|
— | — | — | — | — | — | — | — | — |
15,523,000
JPY
|
— | — | — | — | — | — | — |
| Other | — | — | — |
1,496,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,828,000
JPY
|
— | — | — | — | — | — | — |
| Current assets | — | — | — |
1,016,890,000
JPY
|
— | — | — | — | — | — | — | — | — |
563,777,000
JPY
|
— | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||
| Property, plant and equipment | — | — | — |
15,602,000
JPY
|
— | — | — | — | — | — | — | — | — |
16,145,000
JPY
|
— | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — |
-59,809,000
JPY
|
— | — | — | — | — | — | — | — | — |
-55,060,000
JPY
|
— | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||
| Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures, net | — | — | — |
6,035,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,835,000
JPY
|
— | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||
| Software | — | — | — |
143,199,000
JPY
|
— | — | — | — | — | — | — | — | — |
265,655,000
JPY
|
— | — | — | — | — | — | — |
| Intangible assets | — | — | — |
165,625,000
JPY
|
— | — | — | — | — | — | — | — | — |
265,999,000
JPY
|
— | — | — | — | — | — | — |
| Other | — | — | — |
343,000
JPY
|
— | — | — | — | — | — | — | — | — |
343,000
JPY
|
— | — | — | — | — | — | — |
| Other intangible assets | |||||||||||||||||||||
| Investments and other assets | |||||||||||||||||||||
| Investment securities | — | — | — |
38,564,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
| Investments in capital | — | — | — |
25,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
25,000,000
JPY
|
— | — | — | — | — | — | — |
| Investments and other assets | — | — | — |
91,795,000
JPY
|
— | — | — | — | — | — | — | — | — |
44,566,000
JPY
|
— | — | — | — | — | — | — |
| Deferred tax assets | — | — | — |
13,848,000
JPY
|
— | — | — | — | — | — | — | — | — |
6,416,000
JPY
|
— | — | — | — | — | — | — |
| Other | — | — | — |
14,383,000
JPY
|
— | — | — | — | — | — | — | — | — |
13,149,000
JPY
|
— | — | — | — | — | — | — |
| Non-current assets | — | — | — |
273,023,000
JPY
|
— | — | — | — | — | — | — | — | — |
326,711,000
JPY
|
— | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred assets | |||||||||||||||||||||
| Deferred assets | — | — | — |
7,541,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
| Share issuance costs | — | — | — |
7,541,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
| Other assets | |||||||||||||||||||||
| Assets | — | — | — |
1,297,455,000
JPY
|
— | — | — | — | — | — | — | — | — |
890,488,000
JPY
|
— | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||
| Accounts payable - trade | — | — | — |
57,983,000
JPY
|
— | — | — | — | — | — | — | — | — |
40,506,000
JPY
|
— | — | — | — | — | — | — |
| Accounts payable - other | — | — | — |
26,029,000
JPY
|
— | — | — | — | — | — | — | — | — |
7,886,000
JPY
|
— | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — | — |
30,360,000
JPY
|
— | — | — | — | — | — | — | — | — |
30,360,000
JPY
|
— | — | — | — | — | — | — |
| Accrued expenses | — | — | — |
11,188,000
JPY
|
— | — | — | — | — | — | — | — | — |
11,834,000
JPY
|
— | — | — | — | — | — | — |
| Income taxes payable | — | — | — |
23,864,000
JPY
|
— | — | — | — | — | — | — | — | — |
8,822,000
JPY
|
— | — | — | — | — | — | — |
| Unearned revenue | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
84,416,000
JPY
|
— | — | — | — | — | — | — |
| Other | — | — | — |
19,433,000
JPY
|
— | — | — | — | — | — | — | — | — |
17,317,000
JPY
|
— | — | — | — | — | — | — |
| Contract liabilities | — | — | — |
88,790,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
| Current liabilities | — | — | — |
305,260,000
JPY
|
— | — | — | — | — | — | — | — | — |
255,171,000
JPY
|
— | — | — | — | — | — | — |
| Accrued consumption taxes | — | — | — |
30,611,000
JPY
|
— | — | — | — | — | — | — | — | — |
39,026,000
JPY
|
— | — | — | — | — | — | — |
| Provisions | |||||||||||||||||||||
| Provision for bonuses | — | — | — |
17,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
15,000,000
JPY
|
— | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||
| Non-current liabilities | — | — | — |
66,824,000
JPY
|
— | — | — | — | — | — | — | — | — |
97,150,000
JPY
|
— | — | — | — | — | — | — |
| Long-term borrowings | — | — | — |
63,110,000
JPY
|
— | — | — | — | — | — | — | — | — |
93,470,000
JPY
|
— | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — |
3,714,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,680,000
JPY
|
— | — | — | — | — | — | — |
| Liabilities | — | — | — |
372,085,000
JPY
|
— | — | — | — | — | — | — | — | — |
352,322,000
JPY
|
— | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | |||||||||||||||||||||
| Shareholders' equity | — | — | — |
925,370,000
JPY
|
— | — | — | — | — | — | — | — | — |
538,166,000
JPY
|
— | — | — | — | — | — | — |
| Share capital | — | — | — |
1,346,369,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,160,510,000
JPY
|
— | — | — | — | — | — | — |
| Capital surplus | — | — | — |
185,859,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
| Legal capital surplus | — | — | — |
185,859,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
| Retained earnings | — | — | — |
-606,857,000
JPY
|
— | — | — | — | — | — | — | — | — |
-622,343,000
JPY
|
— | — | — | — | — | — | — |
| Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings brought forward | — | — | — |
-606,857,000
JPY
|
— | — | — | — | — | — | — | — | — |
-622,343,000
JPY
|
— | — | — | — | — | — | — |
| Net assets |
185,859,000
JPY
|
-606,857,000
JPY
|
1,346,369,000
JPY
|
925,370,000
JPY
|
-606,857,000
JPY
|
185,859,000
JPY
|
925,370,000
JPY
|
1,160,510,000
JPY
|
-622,343,000
JPY
|
JPY
|
538,166,000
JPY
|
JPY
|
-622,343,000
JPY
|
538,166,000
JPY
|
-561,539,000
JPY
|
1,160,510,000
JPY
|
-561,539,000
JPY
|
JPY
|
JPY
|
598,970,000
JPY
|
598,970,000
JPY
|
| Liabilities and net assets | — | — | — |
1,297,455,000
JPY
|
— | — | — | — | — | — | — | — | — |
890,488,000
JPY
|
— | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||
| Capital surplus | |||||||||||||||||||||
| Retained earnings | |||||||||||||||||||||
| Other retained earnings |