Consolidated Balance Sheet

key coffee inc - Filing #7604144

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
15,883,000,000 JPY
15,628,000,000 JPY
Accumulated depreciation
-11,783,000,000 JPY
-11,402,000,000 JPY
Buildings and structures, net
4,099,000,000 JPY
4,226,000,000 JPY
Buildings, net
3,355,000,000 JPY
3,518,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
11,913,000,000 JPY
11,770,000,000 JPY
Accumulated depreciation
-10,643,000,000 JPY
-10,301,000,000 JPY
Machinery, equipment and vehicles, net
1,269,000,000 JPY
1,468,000,000 JPY
Land
5,804,000,000 JPY
6,570,000,000 JPY
6,596,000,000 JPY
5,830,000,000 JPY
Leased assets
Leased assets, net
167,000,000 JPY
242,000,000 JPY
Construction in progress
2,000,000 JPY
36,000,000 JPY
Other
3,516,000,000 JPY
3,603,000,000 JPY
Accumulated depreciation
-2,926,000,000 JPY
-2,899,000,000 JPY
Other, net
590,000,000 JPY
703,000,000 JPY
Property, plant and equipment
10,633,000,000 JPY
12,530,000,000 JPY
12,995,000,000 JPY
11,053,000,000 JPY
Vehicles
Vehicles, net
8,000,000 JPY
12,000,000 JPY
Intangible assets
480,000,000 JPY
655,000,000 JPY
283,000,000 JPY
90,000,000 JPY
Goodwill
115,000,000 JPY
125,000,000 JPY
Software
72,000,000 JPY
90,000,000 JPY
Other
407,000,000 JPY
539,000,000 JPY
157,000,000 JPY
JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
1,462,000,000 JPY
2,716,000,000 JPY
2,692,000,000 JPY
1,533,000,000 JPY
Long-term loans receivable
32,000,000 JPY
37,000,000 JPY
48,000,000 JPY
35,000,000 JPY
Investments in capital
2,000,000 JPY
6,000,000 JPY
Deferred tax assets
109,000,000 JPY
165,000,000 JPY
Other
1,000,000 JPY
364,000,000 JPY
403,000,000 JPY
1,000,000 JPY
Retirement benefit asset
20,000,000 JPY
4,000,000 JPY
Allowance for doubtful accounts
-128,000,000 JPY
-165,000,000 JPY
-196,000,000 JPY
-139,000,000 JPY
Investments and other assets
5,118,000,000 JPY
3,850,000,000 JPY
4,007,000,000 JPY
5,390,000,000 JPY
Guarantee deposits
225,000,000 JPY
767,000,000 JPY
889,000,000 JPY
305,000,000 JPY
Long-term prepaid expenses
6,000,000 JPY
10,000,000 JPY
Non-current assets
16,232,000,000 JPY
17,036,000,000 JPY
17,286,000,000 JPY
16,535,000,000 JPY
Current assets
Cash and deposits
4,174,000,000 JPY
5,443,000,000 JPY
5,756,000,000 JPY
4,460,000,000 JPY
Notes and accounts receivable - trade
JPY
11,075,000,000 JPY
Notes receivable - trade
46,000,000 JPY
46,000,000 JPY
JPY
38,000,000 JPY
Accounts receivable - trade
11,150,000,000 JPY
11,578,000,000 JPY
JPY
10,606,000,000 JPY
Merchandise and finished goods
2,423,000,000 JPY
2,474,000,000 JPY
2,363,000,000 JPY
2,391,000,000 JPY
Prepaid expenses
133,000,000 JPY
144,000,000 JPY
Work in process
185,000,000 JPY
194,000,000 JPY
160,000,000 JPY
157,000,000 JPY
Raw materials and supplies
5,772,000,000 JPY
5,976,000,000 JPY
6,219,000,000 JPY
5,999,000,000 JPY
Other
397,000,000 JPY
758,000,000 JPY
1,003,000,000 JPY
486,000,000 JPY
Advance payments to suppliers
31,000,000 JPY
55,000,000 JPY
Allowance for doubtful accounts
-18,000,000 JPY
-79,000,000 JPY
-71,000,000 JPY
-16,000,000 JPY
Current assets
24,297,000,000 JPY
26,393,000,000 JPY
26,508,000,000 JPY
24,323,000,000 JPY
Assets
40,671,000,000 JPY
2,758,000,000 JPY
40,529,000,000 JPY
1,771,000,000 JPY
33,786,000,000 JPY
43,429,000,000 JPY
5,113,000,000 JPY
35,558,000,000 JPY
43,794,000,000 JPY
4,804,000,000 JPY
35,758,000,000 JPY
40,858,000,000 JPY
3,231,000,000 JPY
40,563,000,000 JPY
1,890,000,000 JPY
33,868,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
JPY
38,000,000 JPY
Deferred tax liabilities
0 JPY
141,000,000 JPY
142,000,000 JPY
2,000,000 JPY
Lease liabilities
80,000,000 JPY
185,000,000 JPY
Retirement benefit liability
486,000,000 JPY
700,000,000 JPY
Other
125,000,000 JPY
389,000,000 JPY
501,000,000 JPY
139,000,000 JPY
Non-current liabilities
2,110,000,000 JPY
1,981,000,000 JPY
2,354,000,000 JPY
2,065,000,000 JPY
Asset retirement obligations
115,000,000 JPY
434,000,000 JPY
445,000,000 JPY
115,000,000 JPY
Current liabilities
Short-term borrowings
82,000,000 JPY
149,000,000 JPY
Notes and accounts payable - trade
6,972,000,000 JPY
6,611,000,000 JPY
Deposits received
38,000,000 JPY
38,000,000 JPY
Accounts payable - other
1,972,000,000 JPY
2,185,000,000 JPY
2,891,000,000 JPY
2,580,000,000 JPY
Income taxes payable
208,000,000 JPY
259,000,000 JPY
280,000,000 JPY
226,000,000 JPY
Lease liabilities
113,000,000 JPY
124,000,000 JPY
Accrued expenses
400,000,000 JPY
477,000,000 JPY
Provisions
Provision for bonuses
269,000,000 JPY
321,000,000 JPY
300,000,000 JPY
240,000,000 JPY
Asset retirement obligations
JPY
28,000,000 JPY
Other
4,000,000 JPY
1,145,000,000 JPY
1,275,000,000 JPY
2,000,000 JPY
Current liabilities
9,707,000,000 JPY
10,966,000,000 JPY
11,512,000,000 JPY
9,996,000,000 JPY
Liabilities
15,717,000,000 JPY
-2,768,000,000 JPY
11,818,000,000 JPY
2,928,000,000 JPY
11,680,000,000 JPY
12,948,000,000 JPY
1,108,000,000 JPY
14,608,000,000 JPY
13,867,000,000 JPY
1,094,000,000 JPY
15,078,000,000 JPY
12,061,000,000 JPY
-2,305,000,000 JPY
16,173,000,000 JPY
3,021,000,000 JPY
12,057,000,000 JPY
Deferred tax liabilities for land revaluation
478,000,000 JPY
478,000,000 JPY
478,000,000 JPY
478,000,000 JPY
Liabilities and net assets
Shareholders' equity
31,098,000,000 JPY
32,509,000,000 JPY
32,045,000,000 JPY
31,149,000,000 JPY
Share capital
4,628,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
Capital surplus
5,101,000,000 JPY
5,106,000,000 JPY
5,104,000,000 JPY
5,101,000,000 JPY
Retained earnings
23,911,000,000 JPY
25,317,000,000 JPY
24,868,000,000 JPY
23,975,000,000 JPY
Treasury shares
-2,543,000,000 JPY
-2,543,000,000 JPY
-2,556,000,000 JPY
-2,556,000,000 JPY
Valuation and translation adjustments
-2,387,000,000 JPY
-2,304,000,000 JPY
-2,372,000,000 JPY
-2,352,000,000 JPY
Valuation difference on available-for-sale securities
349,000,000 JPY
342,000,000 JPY
389,000,000 JPY
384,000,000 JPY
Revaluation reserve for land
-2,736,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
Foreign currency translation adjustment
-9,000,000 JPY
-23,000,000 JPY
Non-controlling interests
276,000,000 JPY
253,000,000 JPY
Net assets
5,049,000,000 JPY
-2,543,000,000 JPY
112,000,000 JPY
23,911,000,000 JPY
349,000,000 JPY
-2,387,000,000 JPY
-2,736,000,000 JPY
342,000,000 JPY
5,106,000,000 JPY
-2,736,000,000 JPY
609,000,000 JPY
28,711,000,000 JPY
25,317,000,000 JPY
689,000,000 JPY
5,101,000,000 JPY
22,500,000,000 JPY
-2,543,000,000 JPY
52,000,000 JPY
4,628,000,000 JPY
32,509,000,000 JPY
-2,304,000,000 JPY
-9,000,000 JPY
98,000,000 JPY
30,481,000,000 JPY
276,000,000 JPY
4,628,000,000 JPY
31,098,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
-2,249,000,000 JPY
52,000,000 JPY
-2,352,000,000 JPY
32,045,000,000 JPY
389,000,000 JPY
5,104,000,000 JPY
-1,000,000 JPY
115,000,000 JPY
5,101,000,000 JPY
-2,556,000,000 JPY
-2,556,000,000 JPY
-2,736,000,000 JPY
25,500,000,000 JPY
29,926,000,000 JPY
253,000,000 JPY
5,049,000,000 JPY
-2,736,000,000 JPY
31,149,000,000 JPY
24,868,000,000 JPY
28,796,000,000 JPY
-2,372,000,000 JPY
384,000,000 JPY
-23,000,000 JPY
23,975,000,000 JPY
609,000,000 JPY
33,838,000,000 JPY
-2,808,000,000 JPY
609,000,000 JPY
-15,000,000 JPY
-2,736,000,000 JPY
4,628,000,000 JPY
36,367,000,000 JPY
260,000,000 JPY
5,104,000,000 JPY
-2,556,000,000 JPY
25,500,000,000 JPY
-316,000,000 JPY
-2,736,000,000 JPY
29,191,000,000 JPY
279,000,000 JPY
118,000,000 JPY
268,000,000 JPY
27,521,000,000 JPY
-2,556,000,000 JPY
4,628,000,000 JPY
1,293,000,000 JPY
52,000,000 JPY
-2,468,000,000 JPY
5,049,000,000 JPY
5,101,000,000 JPY
34,695,000,000 JPY
32,227,000,000 JPY
Liabilities and net assets
40,529,000,000 JPY
43,429,000,000 JPY
43,794,000,000 JPY
40,858,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
98,000,000 JPY
-1,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.