Quarterly Consolidated Balance Sheet

PEGASUS CO., LTD. - Filing #7604000

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,508,437,000 JPY
9,773,167,000 JPY
8,659,115,000 JPY
3,861,225,000 JPY
Merchandise and finished goods
286,131,000 JPY
4,675,908,000 JPY
4,442,859,000 JPY
315,028,000 JPY
Work in process
261,253,000 JPY
1,063,678,000 JPY
738,116,000 JPY
279,306,000 JPY
Raw materials and supplies
1,507,890,000 JPY
3,787,567,000 JPY
3,453,410,000 JPY
1,724,223,000 JPY
Other
137,927,000 JPY
439,031,000 JPY
264,453,000 JPY
72,676,000 JPY
Allowance for doubtful accounts
JPY
-35,551,000 JPY
-13,082,000 JPY
-274,000 JPY
Current assets
9,234,765,000 JPY
25,472,287,000 JPY
21,257,801,000 JPY
8,553,597,000 JPY
Non-current assets
Property, plant and equipment
3,207,406,000 JPY
8,512,689,000 JPY
7,618,878,000 JPY
3,314,075,000 JPY
Property, plant and equipment
Buildings and structures
8,413,916,000 JPY
7,561,977,000 JPY
Accumulated depreciation
-3,371,336,000 JPY
-2,886,583,000 JPY
Buildings and structures, net
5,042,579,000 JPY
4,675,393,000 JPY
Machinery, equipment and vehicles
7,719,089,000 JPY
6,792,053,000 JPY
Accumulated depreciation
-5,280,883,000 JPY
-4,786,275,000 JPY
Machinery, equipment and vehicles, net
2,438,206,000 JPY
2,005,778,000 JPY
Land
474,346,000 JPY
118,720,000 JPY
111,536,000 JPY
474,346,000 JPY
Leased assets
70,501,000 JPY
177,008,000 JPY
173,158,000 JPY
83,516,000 JPY
Accumulated depreciation
-80,892,000 JPY
-59,538,000 JPY
Leased assets, net
96,116,000 JPY
113,620,000 JPY
Construction in progress
12,961,000 JPY
120,514,000 JPY
218,376,000 JPY
33,850,000 JPY
Intangible assets
Intangible assets
14,694,000 JPY
535,822,000 JPY
505,654,000 JPY
16,461,000 JPY
Investments and other assets
9,027,829,000 JPY
612,702,000 JPY
463,753,000 JPY
8,026,802,000 JPY
Investments and other assets
Investment securities
144,630,000 JPY
144,630,000 JPY
144,280,000 JPY
144,280,000 JPY
Deferred tax assets
118,225,000 JPY
188,265,000 JPY
64,037,000 JPY
41,024,000 JPY
Other
21,211,000 JPY
116,074,000 JPY
105,917,000 JPY
45,370,000 JPY
Non-current assets
12,249,929,000 JPY
9,661,215,000 JPY
8,588,285,000 JPY
11,357,339,000 JPY
Assets
4,357,857,000 JPY
21,484,695,000 JPY
8,011,538,000 JPY
22,764,107,000 JPY
35,133,503,000 JPY
30,775,645,000 JPY
29,846,087,000 JPY
25,063,719,000 JPY
19,910,936,000 JPY
4,782,368,000 JPY
5,903,126,000 JPY
19,160,592,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
2,396,454,000 JPY
1,115,489,000 JPY
Short-term borrowings
2,570,705,000 JPY
2,620,705,000 JPY
2,103,670,000 JPY
2,053,670,000 JPY
Income taxes payable
131,352,000 JPY
206,741,000 JPY
52,829,000 JPY
16,562,000 JPY
Other
127,989,000 JPY
807,213,000 JPY
614,307,000 JPY
167,093,000 JPY
Current liabilities
5,079,509,000 JPY
6,700,511,000 JPY
4,516,490,000 JPY
3,781,763,000 JPY
Non-current liabilities
Long-term borrowings
1,494,980,000 JPY
1,556,909,000 JPY
1,888,745,000 JPY
1,845,820,000 JPY
Retirement benefit liability
509,426,000 JPY
528,847,000 JPY
Other
118,101,000 JPY
88,046,000 JPY
Non-current liabilities
2,090,765,000 JPY
3,066,028,000 JPY
3,267,654,000 JPY
2,455,445,000 JPY
Liabilities
7,170,275,000 JPY
9,766,540,000 JPY
7,784,144,000 JPY
6,237,208,000 JPY
Net assets
Shareholders' equity
Share capital
2,255,553,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
Capital surplus
2,976,598,000 JPY
2,988,857,000 JPY
2,983,084,000 JPY
2,976,598,000 JPY
Retained earnings
9,075,177,000 JPY
16,928,634,000 JPY
15,703,763,000 JPY
8,434,428,000 JPY
Treasury shares
-5,365,000 JPY
-5,365,000 JPY
-5,365,000 JPY
-5,365,000 JPY
Shareholders' equity
14,301,964,000 JPY
22,167,680,000 JPY
20,937,036,000 JPY
13,661,215,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
12,455,000 JPY
12,455,000 JPY
12,512,000 JPY
12,512,000 JPY
Foreign currency translation adjustment
2,353,722,000 JPY
367,086,000 JPY
Remeasurements of defined benefit plans
65,715,000 JPY
64,390,000 JPY
Valuation and translation adjustments
12,455,000 JPY
2,431,893,000 JPY
443,989,000 JPY
12,512,000 JPY
Non-controlling interests
767,388,000 JPY
680,917,000 JPY
Net assets
2,158,010,000 JPY
-5,365,000 JPY
9,075,177,000 JPY
12,455,000 JPY
12,455,000 JPY
12,455,000 JPY
2,988,857,000 JPY
14,314,420,000 JPY
16,928,634,000 JPY
6,575,177,000 JPY
2,976,598,000 JPY
2,500,000,000 JPY
-5,365,000 JPY
818,587,000 JPY
2,255,553,000 JPY
22,167,680,000 JPY
2,431,893,000 JPY
2,353,722,000 JPY
65,715,000 JPY
25,366,962,000 JPY
767,388,000 JPY
2,255,553,000 JPY
14,301,964,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
5,934,428,000 JPY
818,587,000 JPY
12,512,000 JPY
20,937,036,000 JPY
12,512,000 JPY
2,983,084,000 JPY
64,390,000 JPY
2,976,598,000 JPY
-5,365,000 JPY
-5,365,000 JPY
2,500,000,000 JPY
22,061,942,000 JPY
680,917,000 JPY
2,158,010,000 JPY
13,661,215,000 JPY
15,703,763,000 JPY
13,673,728,000 JPY
443,989,000 JPY
12,512,000 JPY
367,086,000 JPY
8,434,428,000 JPY
21,737,641,000 JPY
666,698,000 JPY
732,104,000 JPY
2,255,553,000 JPY
20,403,553,000 JPY
21,867,000 JPY
2,983,084,000 JPY
-5,350,000 JPY
2,500,000,000 JPY
-87,273,000 JPY
15,170,265,000 JPY
667,390,000 JPY
21,867,000 JPY
8,788,597,000 JPY
-5,350,000 JPY
2,255,553,000 JPY
6,288,597,000 JPY
818,587,000 JPY
21,867,000 JPY
2,158,010,000 JPY
2,976,598,000 JPY
14,015,399,000 JPY
14,037,266,000 JPY
Liabilities and net assets
21,484,695,000 JPY
35,133,503,000 JPY
29,846,087,000 JPY
19,910,936,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.