Semi-Annual Balance Sheet

SMN Corporation - Filing #7603912

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,277,803,000 JPY
1,139,384,000 JPY
2,050,577,000 JPY
743,263,000 JPY
Other
210,794,000 JPY
201,850,000 JPY
207,508,000 JPY
82,854,000 JPY
Allowance for doubtful accounts
-2,906,000 JPY
-872,000 JPY
-3,534,000 JPY
-1,375,000 JPY
Current assets
4,590,501,000 JPY
2,410,259,000 JPY
4,250,287,000 JPY
1,929,087,000 JPY
Prepaid expenses
73,909,000 JPY
79,371,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
356,636,000 JPY
246,166,000 JPY
383,896,000 JPY
258,598,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
152,402,000 JPY
134,634,000 JPY
150,614,000 JPY
127,945,000 JPY
Construction in progress
37,869,000 JPY
40,815,000 JPY
Other
Other, net
43,277,000 JPY
49,432,000 JPY
Accumulated depreciation
-382,333,000 JPY
-332,616,000 JPY
Intangible assets
Intangible assets
2,948,053,000 JPY
1,331,297,000 JPY
3,400,252,000 JPY
1,337,708,000 JPY
Goodwill
971,505,000 JPY
1,144,093,000 JPY
Software
1,365,778,000 JPY
1,298,172,000 JPY
1,485,093,000 JPY
1,225,924,000 JPY
Other
1,617,000 JPY
636,000 JPY
1,495,000 JPY
799,000 JPY
Investments and other assets
Investment securities
4,659,000 JPY
8,366,000 JPY
Shares of subsidiaries and associates
2,419,789,000 JPY
2,705,683,000 JPY
Investments and other assets
424,123,000 JPY
2,623,370,000 JPY
413,389,000 JPY
2,949,441,000 JPY
Long-term prepaid expenses
10,964,000 JPY
11,742,000 JPY
Deferred tax assets
111,294,000 JPY
37,384,000 JPY
81,710,000 JPY
73,927,000 JPY
Other
112,981,000 JPY
9,925,000 JPY
133,765,000 JPY
10,788,000 JPY
Allowance for doubtful accounts
-14,818,000 JPY
0 JPY
-16,404,000 JPY
-1,713,000 JPY
Non-current assets
3,728,813,000 JPY
4,200,834,000 JPY
4,197,539,000 JPY
4,545,748,000 JPY
Assets
8,319,314,000 JPY
6,611,094,000 JPY
8,447,826,000 JPY
6,474,836,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,380,778,000 JPY
607,744,000 JPY
1,341,812,000 JPY
541,936,000 JPY
Short-term borrowings
JPY
JPY
1,600,000,000 JPY
1,600,000,000 JPY
Income taxes payable
100,240,000 JPY
43,341,000 JPY
Other
370,097,000 JPY
62,716,000 JPY
416,422,000 JPY
76,714,000 JPY
Current liabilities
2,199,444,000 JPY
1,131,712,000 JPY
3,501,198,000 JPY
2,443,158,000 JPY
Accounts payable - other
8,807,000 JPY
16,764,000 JPY
Non-current liabilities
Non-current liabilities
1,724,684,000 JPY
1,412,886,000 JPY
381,842,000 JPY
45,915,000 JPY
Long-term borrowings
1,477,038,000 JPY
1,376,193,000 JPY
117,352,000 JPY
JPY
Asset retirement obligations
71,651,000 JPY
36,693,000 JPY
80,827,000 JPY
45,915,000 JPY
Other
4,069,000 JPY
6,304,000 JPY
Liabilities
3,924,128,000 JPY
2,544,599,000 JPY
3,883,040,000 JPY
2,489,074,000 JPY
Other liabilities
Deferred tax liabilities
166,982,000 JPY
172,797,000 JPY
Other liabilities
Net assets
Share capital
1,037,046,000 JPY
1,037,046,000 JPY
1,011,642,000 JPY
1,011,642,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,323,031,000 JPY
1,323,031,000 JPY
1,297,627,000 JPY
1,297,627,000 JPY
Other capital surplus
718,160,000 JPY
743,986,000 JPY
718,160,000 JPY
743,986,000 JPY
Capital surplus
2,041,192,000 JPY
2,067,017,000 JPY
2,015,788,000 JPY
2,041,614,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
1,410,487,000 JPY
1,074,680,000 JPY
1,638,725,000 JPY
1,046,922,000 JPY
Other retained earnings
Retained earnings
1,410,487,000 JPY
1,074,680,000 JPY
1,638,725,000 JPY
1,046,922,000 JPY
Treasury shares
-116,040,000 JPY
-116,040,000 JPY
-115,993,000 JPY
-115,993,000 JPY
Shareholders' equity
4,372,686,000 JPY
4,062,704,000 JPY
4,550,163,000 JPY
3,984,186,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,217,000 JPY
3,790,000 JPY
-26,000 JPY
1,575,000 JPY
Valuation and translation adjustments
4,845,000 JPY
3,790,000 JPY
4,461,000 JPY
1,575,000 JPY
Net assets
1,323,031,000 JPY
-116,040,000 JPY
-116,040,000 JPY
1,074,680,000 JPY
3,790,000 JPY
743,986,000 JPY
1,037,046,000 JPY
4,372,686,000 JPY
4,845,000 JPY
3,790,000 JPY
2,217,000 JPY
2,041,192,000 JPY
2,627,000 JPY
4,395,186,000 JPY
17,654,000 JPY
1,037,046,000 JPY
4,066,494,000 JPY
1,410,487,000 JPY
1,074,680,000 JPY
2,067,017,000 JPY
4,062,704,000 JPY
1,011,642,000 JPY
4,564,785,000 JPY
10,160,000 JPY
1,011,642,000 JPY
1,046,922,000 JPY
743,986,000 JPY
1,297,627,000 JPY
1,575,000 JPY
4,550,163,000 JPY
3,984,186,000 JPY
1,638,725,000 JPY
-26,000 JPY
2,015,788,000 JPY
2,041,614,000 JPY
-115,993,000 JPY
4,461,000 JPY
1,575,000 JPY
4,487,000 JPY
1,046,922,000 JPY
3,985,762,000 JPY
-115,993,000 JPY
1,677,023,000 JPY
88,124,000 JPY
1,195,475,000 JPY
-115,993,000 JPY
4,570,216,000 JPY
2,713,000 JPY
988,263,000 JPY
1,195,475,000 JPY
743,986,000 JPY
2,701,000 JPY
88,124,000 JPY
988,263,000 JPY
JPY
4,567,503,000 JPY
1,274,248,000 JPY
11,000 JPY
2,018,209,000 JPY
2,018,234,000 JPY
-115,993,000 JPY
4,085,980,000 JPY
4,174,104,000 JPY
Liabilities and net assets
8,319,314,000 JPY
6,611,094,000 JPY
8,447,826,000 JPY
6,474,836,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.