Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,241,091,000 JPY
3,750,869,000 JPY
7,229,536,000 JPY
4,569,957,000 JPY
Notes receivable - trade
139,638,000 JPY
1,185,398,000 JPY
144,515,000 JPY
Accounts receivable - trade
2,711,097,000 JPY
3,510,658,000 JPY
2,238,412,000 JPY
Accounts receivable - other
432,477,000 JPY
239,560,000 JPY
Accrued revenue
5,174,000 JPY
JPY
Prepaid expenses
57,570,000 JPY
56,217,000 JPY
Merchandise and finished goods
1,557,041,000 JPY
2,748,254,000 JPY
1,823,815,000 JPY
950,894,000 JPY
Work in process
22,077,000 JPY
21,101,000 JPY
Raw materials and supplies
424,620,000 JPY
2,004,958,000 JPY
1,177,010,000 JPY
303,062,000 JPY
Other
27,584,000 JPY
742,372,000 JPY
785,943,000 JPY
27,383,000 JPY
Current assets
8,218,247,000 JPY
13,964,590,000 JPY
15,323,023,000 JPY
9,378,328,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
6,312,162,000 JPY
11,609,441,000 JPY
10,813,805,000 JPY
6,094,211,000 JPY
Buildings, net
2,966,851,000 JPY
212,587,000 JPY
Land
1,743,231,000 JPY
3,636,821,000 JPY
3,636,821,000 JPY
1,743,231,000 JPY
Buildings
Leased assets, net
9,028,000 JPY
JPY
Construction in progress
579,660,000 JPY
1,008,033,000 JPY
2,795,111,000 JPY
2,770,920,000 JPY
Other, net
211,424,000 JPY
250,246,000 JPY
Structures
Structures, net
199,779,000 JPY
3,012,000 JPY
Machinery and equipment
Machinery and equipment, net
668,639,000 JPY
1,266,429,000 JPY
Accumulated depreciation
-6,297,234,000 JPY
-4,709,668,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
144,928,000 JPY
265,086,000 JPY
220,170,000 JPY
97,946,000 JPY
Vehicles
Vehicles, net
41,000 JPY
83,000 JPY
Intangible assets
Intangible assets
217,222,000 JPY
236,719,000 JPY
330,127,000 JPY
305,736,000 JPY
Software
179,119,000 JPY
197,101,000 JPY
284,260,000 JPY
261,383,000 JPY
Other
38,102,000 JPY
39,617,000 JPY
45,867,000 JPY
44,352,000 JPY
Other intangible assets
Investments and other assets
7,033,795,000 JPY
901,580,000 JPY
1,724,536,000 JPY
7,479,872,000 JPY
Investment securities
JPY
26,890,000 JPY
1,010,092,000 JPY
982,242,000 JPY
Shares of subsidiaries and associates
3,308,493,000 JPY
3,308,493,000 JPY
Investments in capital
1,800,000 JPY
1,800,000 JPY
Guarantee deposits
68,776,000 JPY
90,628,000 JPY
91,126,000 JPY
71,176,000 JPY
Long-term loans receivable from subsidiaries and associates
2,622,758,000 JPY
2,364,592,000 JPY
Deferred tax assets
486,132,000 JPY
552,630,000 JPY
462,887,000 JPY
255,870,000 JPY
Other
84,430,000 JPY
222,615,000 JPY
160,430,000 JPY
35,284,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
461,405,000 JPY
460,413,000 JPY
Non-current assets
13,563,179,000 JPY
12,747,740,000 JPY
12,868,469,000 JPY
13,879,819,000 JPY
Other assets
Other assets
Assets
432,405,000 JPY
5,243,028,000 JPY
21,781,427,000 JPY
16,198,327,000 JPY
4,838,569,000 JPY
26,712,330,000 JPY
21,469,302,000 JPY
11,628,623,000 JPY
4,684,328,000 JPY
2,361,809,000 JPY
28,191,493,000 JPY
18,674,761,000 JPY
23,258,148,000 JPY
9,516,731,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
550,018,000 JPY
1,126,293,000 JPY
1,529,673,000 JPY
750,010,000 JPY
Non-current liabilities
786,554,000 JPY
1,506,757,000 JPY
1,969,217,000 JPY
972,951,000 JPY
Other
147,609,000 JPY
213,229,000 JPY
Lease liabilities
7,269,000 JPY
JPY
Asset retirement obligations
JPY
JPY
1,060,000 JPY
1,060,000 JPY
Provision for retirement benefits
229,267,000 JPY
221,880,000 JPY
Provisions
Current liabilities
Notes payable - trade
207,572,000 JPY
163,363,000 JPY
Short-term borrowings
JPY
JPY
600,000,000 JPY
600,000,000 JPY
Deposits received
12,961,000 JPY
14,341,000 JPY
Accounts payable - trade
994,694,000 JPY
1,377,254,000 JPY
Accounts payable - other
242,835,000 JPY
449,479,000 JPY
1,649,393,000 JPY
1,046,110,000 JPY
Lease liabilities
1,778,000 JPY
JPY
Current portion of long-term borrowings
199,992,000 JPY
403,380,000 JPY
403,380,000 JPY
199,992,000 JPY
Accrued expenses
71,262,000 JPY
56,539,000 JPY
Income taxes payable
155,138,000 JPY
208,173,000 JPY
239,627,000 JPY
207,966,000 JPY
Asset retirement obligations
128,928,000 JPY
128,928,000 JPY
160,000,000 JPY
160,000,000 JPY
Other
562,538,000 JPY
954,159,000 JPY
295,290,000 JPY
7,927,000 JPY
Contract liabilities
22,580,000 JPY
Deposits received
Current liabilities
3,205,561,000 JPY
4,634,187,000 JPY
5,539,793,000 JPY
4,347,874,000 JPY
Provisions
Provision for bonuses
153,249,000 JPY
234,130,000 JPY
239,160,000 JPY
161,417,000 JPY
Provision for bonuses for directors (and other officers)
41,985,000 JPY
41,985,000 JPY
JPY
JPY
Liabilities
3,992,116,000 JPY
6,140,945,000 JPY
7,509,011,000 JPY
5,320,825,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
17,789,310,000 JPY
20,255,489,000 JPY
20,585,930,000 JPY
17,930,605,000 JPY
Share capital
6,473,936,000 JPY
6,473,936,000 JPY
6,448,593,000 JPY
6,448,593,000 JPY
Capital surplus
6,213,936,000 JPY
6,213,936,000 JPY
6,188,593,000 JPY
6,188,593,000 JPY
Legal capital surplus
6,213,936,000 JPY
6,188,593,000 JPY
Retained earnings
5,101,602,000 JPY
7,567,780,000 JPY
7,948,908,000 JPY
5,293,583,000 JPY
Legal retained earnings
43,300,000 JPY
43,300,000 JPY
Other retained earnings
Retained earnings brought forward
2,058,302,000 JPY
2,250,283,000 JPY
Treasury shares
-164,000 JPY
-164,000 JPY
-164,000 JPY
-164,000 JPY
Valuation and translation adjustments
JPY
315,896,000 JPY
72,075,000 JPY
-17,757,000 JPY
Valuation difference on available-for-sale securities
JPY
-628,000 JPY
-17,758,000 JPY
-17,757,000 JPY
Share acquisition rights
JPY
JPY
24,475,000 JPY
24,475,000 JPY
Net assets
6,213,936,000 JPY
-164,000 JPY
5,101,602,000 JPY
JPY
JPY
-628,000 JPY
6,213,936,000 JPY
43,300,000 JPY
17,789,310,000 JPY
7,567,780,000 JPY
2,058,302,000 JPY
6,213,936,000 JPY
3,000,000,000 JPY
-164,000 JPY
6,473,936,000 JPY
20,255,489,000 JPY
315,896,000 JPY
316,524,000 JPY
JPY
JPY
20,571,385,000 JPY
6,473,936,000 JPY
17,789,310,000 JPY
24,475,000 JPY
6,448,593,000 JPY
6,448,593,000 JPY
24,475,000 JPY
2,250,283,000 JPY
-17,757,000 JPY
20,585,930,000 JPY
-17,758,000 JPY
6,188,593,000 JPY
6,188,593,000 JPY
-164,000 JPY
-164,000 JPY
3,000,000,000 JPY
20,682,481,000 JPY
6,188,593,000 JPY
17,930,605,000 JPY
7,948,908,000 JPY
17,937,322,000 JPY
72,075,000 JPY
-17,757,000 JPY
89,834,000 JPY
5,293,583,000 JPY
43,300,000 JPY
JPY
JPY
18,201,690,000 JPY
-19,995,000 JPY
43,300,000 JPY
-20,369,000 JPY
5,434,127,000 JPY
18,221,686,000 JPY
374,000 JPY
5,174,127,000 JPY
-164,000 JPY
3,000,000,000 JPY
7,613,595,000 JPY
JPY
5,072,309,000 JPY
-164,000 JPY
5,434,127,000 JPY
2,029,009,000 JPY
JPY
5,174,127,000 JPY
5,174,127,000 JPY
15,680,399,000 JPY
15,680,399,000 JPY
Liabilities and net assets
21,781,427,000 JPY
26,712,330,000 JPY
28,191,493,000 JPY
23,258,148,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.