Statement Of Unitholders' Equity

MOLITEC STEEL CO.,LTD. - Filing #7603611

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	1,469,608,000 JPY	-41,015,000 JPY	246,583,000 JPY	8,328,060,000 JPY	—	536,445,000 JPY	—	—	—	—	536,445,000 JPY	557,663,000 JPY	1,476,445,000 JPY	—	462,211,000 JPY	—	—	12,141,945,000 JPY	—	9,132,061,000 JPY	419,265,000 JPY	1,469,608,000 JPY	—	7,200,000,000 JPY	—	—	—	-41,015,000 JPY	—	1,848,846,000 JPY	12,416,338,000 JPY	765,635,000 JPY	—	—	195,300,000 JPY	—	12,671,000 JPY	—	13,249,082,000 JPY	—	67,108,000 JPY	—	1,848,846,000 JPY	—	—	—	—	11,605,500,000 JPY	1,848,846,000 JPY	1,848,846,000 JPY	227,082,000 JPY	479,399,000 JPY	12,236,910,000 JPY	523,382,000 JPY	1,476,445,000 JPY	6,071,000 JPY	1,469,608,000 JPY	-41,008,000 JPY	240,948,000 JPY	-41,008,000 JPY	7,200,000,000 JPY	12,895,407,000 JPY	65,408,000 JPY	1,469,608,000 JPY	11,407,689,000 JPY	8,952,626,000 JPY	—	—	—	—	—	—	—	—	11,887,088,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	593,088,000 JPY	—	479,399,000 JPY	—	63,634,000 JPY	8,130,242,000 JPY	462,211,000 JPY	13,313,312,000 JPY	511,117,000 JPY	245,090,000 JPY	462,211,000 JPY	281,514,000 JPY	1,848,846,000 JPY	12,745,918,000 JPY	246,681,000 JPY	1,476,445,000 JPY	-40,982,000 JPY	7,200,000,000 JPY	-17,078,000 JPY	9,461,609,000 JPY	56,276,000 JPY	252,954,000 JPY	8,490,391,000 JPY	-40,982,000 JPY	1,848,846,000 JPY	583,089,000 JPY	252,954,000 JPY	1,469,608,000 JPY	1,469,608,000 JPY	11,767,863,000 JPY	12,020,818,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	131,666,000 JPY	—	—	—	—	—	—	—	—	—	57,046,000 JPY	—	172,547,000 JPY	—	—	—	57,046,000 JPY	—	—	34,280,000 JPY	—	—	—	—	—	—	—	—	—	174,247,000 JPY	—	57,046,000 JPY	—	1,700,000 JPY	—	—	—	—	6,600,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	226,444,000 JPY	—	—	23,149,000 JPY	—	—	91,102,000 JPY	—	-217,880,000 JPY	81,970,000 JPY	276,701,000 JPY	—	9,131,000 JPY	—	—	—	—	226,444,000 JPY	—	226,444,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	JPY	—	131,666,000 JPY	JPY	205,459,000 JPY	JPY	—	—	—	5,635,000 JPY	—	-7,000 JPY	57,046,000 JPY	—	172,547,000 JPY	—	—	—	57,046,000 JPY	—	205,466,000 JPY	34,280,000 JPY	187,083,000 JPY	—	JPY	—	—	—	-7,000 JPY	JPY	—	361,323,000 JPY	—	262,505,000 JPY	—	1,700,000 JPY	—	199,830,000 JPY	—	187,076,000 JPY	6,600,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-4,142,000 JPY	-133,729,000 JPY	-509,007,000 JPY	JPY	23,149,000 JPY	JPY	JPY	-417,905,000 JPY	—	-217,880,000 JPY	81,970,000 JPY	276,701,000 JPY	-508,982,000 JPY	9,131,000 JPY	-25,000 JPY	JPY	-356,006,000 JPY	-25,000 JPY	226,444,000 JPY	JPY	226,444,000 JPY	-360,149,000 JPY	JPY	—	-360,174,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—