Semi-Annual Balance Sheet

MOLITEC STEEL CO.,LTD. - Filing #7603611

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,438,858,000 JPY
2,673,747,000 JPY
3,479,988,000 JPY
2,142,816,000 JPY
Other
58,355,000 JPY
455,710,000 JPY
250,328,000 JPY
24,172,000 JPY
Allowance for doubtful accounts
-4,391,000 JPY
-15,081,000 JPY
-13,161,000 JPY
-3,444,000 JPY
Current assets
12,436,317,000 JPY
15,676,004,000 JPY
14,157,000,000 JPY
11,188,015,000 JPY
Accounts receivable - other
257,999,000 JPY
198,570,000 JPY
Prepaid expenses
32,939,000 JPY
32,586,000 JPY
Non-current assets
Property, plant and equipment
3,748,125,000 JPY
5,876,606,000 JPY
6,117,748,000 JPY
3,704,490,000 JPY
Property, plant and equipment
Buildings
Buildings, net
928,878,000 JPY
937,782,000 JPY
Structures
Structures, net
74,462,000 JPY
82,862,000 JPY
Machinery and equipment
Machinery and equipment, net
1,039,683,000 JPY
1,105,993,000 JPY
Vehicles
Vehicles, net
2,657,000 JPY
2,910,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
82,687,000 JPY
159,615,000 JPY
160,868,000 JPY
93,877,000 JPY
Land
971,480,000 JPY
1,233,071,000 JPY
1,440,088,000 JPY
971,725,000 JPY
Leased assets
Leased assets, net
143,204,000 JPY
190,739,000 JPY
166,467,000 JPY
111,865,000 JPY
Construction in progress
505,071,000 JPY
664,069,000 JPY
597,100,000 JPY
397,471,000 JPY
Accumulated depreciation
-19,290,948,000 JPY
-18,506,906,000 JPY
Intangible assets
Intangible assets
62,775,000 JPY
82,594,000 JPY
84,865,000 JPY
63,965,000 JPY
Software
9,770,000 JPY
10,961,000 JPY
Leased assets
47,204,000 JPY
49,209,000 JPY
50,545,000 JPY
47,203,000 JPY
Other
33,385,000 JPY
34,319,000 JPY
Investments and other assets
Investment securities
1,470,077,000 JPY
1,615,864,000 JPY
1,578,394,000 JPY
1,394,047,000 JPY
Shares of subsidiaries and associates
1,998,645,000 JPY
1,998,645,000 JPY
Investments and other assets
4,429,567,000 JPY
2,197,371,000 JPY
2,231,372,000 JPY
4,465,916,000 JPY
Investments in capital of subsidiaries and associates
171,006,000 JPY
171,006,000 JPY
Long-term loans receivable
228,215,000 JPY
4,630,000 JPY
10,252,000 JPY
242,743,000 JPY
Deferred tax assets
67,875,000 JPY
96,326,000 JPY
160,797,000 JPY
141,084,000 JPY
Other
51,113,000 JPY
313,121,000 JPY
334,568,000 JPY
40,747,000 JPY
Non-current assets
8,240,468,000 JPY
8,156,573,000 JPY
8,433,986,000 JPY
8,234,372,000 JPY
Assets
20,483,260,000 JPY
20,676,785,000 JPY
23,832,577,000 JPY
389,539,000 JPY
4,670,775,000 JPY
9,837,047,000 JPY
5,585,897,000 JPY
22,590,986,000 JPY
19,422,387,000 JPY
18,699,638,000 JPY
346,851,000 JPY
4,899,237,000 JPY
8,159,364,000 JPY
5,294,184,000 JPY
Liabilities
Current liabilities
Notes payable - trade
1,206,895,000 JPY
1,098,168,000 JPY
Accounts payable - trade
4,596,170,000 JPY
3,970,776,000 JPY
Short-term borrowings
374,500,000 JPY
530,015,000 JPY
461,403,000 JPY
342,250,000 JPY
Lease liabilities
43,797,000 JPY
58,031,000 JPY
50,480,000 JPY
35,570,000 JPY
Income taxes payable
67,025,000 JPY
118,319,000 JPY
28,465,000 JPY
25,179,000 JPY
Other
49,736,000 JPY
736,742,000 JPY
651,596,000 JPY
14,544,000 JPY
Current liabilities
7,144,602,000 JPY
8,626,595,000 JPY
7,469,116,000 JPY
6,000,553,000 JPY
Advances received
2,192,000 JPY
4,831,000 JPY
Accounts payable - other
401,010,000 JPY
200,529,000 JPY
Non-current liabilities
Non-current liabilities
1,390,237,000 JPY
1,956,899,000 JPY
2,226,462,000 JPY
1,534,745,000 JPY
Long-term borrowings
161,250,000 JPY
658,253,000 JPY
797,192,000 JPY
225,750,000 JPY
Lease liabilities
162,505,000 JPY
186,158,000 JPY
173,803,000 JPY
135,812,000 JPY
Liabilities
8,534,839,000 JPY
10,583,495,000 JPY
9,695,579,000 JPY
7,535,299,000 JPY
Other liabilities
Provision for retirement benefits
786,467,000 JPY
844,912,000 JPY
Provision for retirement benefits for directors (and other officers)
JPY
JPY
328,270,000 JPY
328,270,000 JPY
Provision for bonuses
180,000,000 JPY
186,651,000 JPY
105,570,000 JPY
100,000,000 JPY
Deferred tax liabilities
59,187,000 JPY
106,852,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
20,000,000 JPY
20,000,000 JPY
JPY
JPY
Net assets
Share capital
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,469,608,000 JPY
1,469,608,000 JPY
Capital surplus
1,469,608,000 JPY
1,476,445,000 JPY
1,476,445,000 JPY
1,469,608,000 JPY
Retained earnings
Legal retained earnings
462,211,000 JPY
462,211,000 JPY
Other retained earnings
Retained earnings brought forward
419,265,000 JPY
227,082,000 JPY
Other retained earnings
Retained earnings
8,328,060,000 JPY
9,132,061,000 JPY
8,952,626,000 JPY
8,130,242,000 JPY
Treasury shares
-41,015,000 JPY
-41,015,000 JPY
-41,008,000 JPY
-41,008,000 JPY
Shareholders' equity
11,605,500,000 JPY
12,416,338,000 JPY
12,236,910,000 JPY
11,407,689,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
536,445,000 JPY
557,663,000 JPY
523,382,000 JPY
479,399,000 JPY
Valuation and translation adjustments
536,445,000 JPY
765,635,000 JPY
593,088,000 JPY
479,399,000 JPY
Net assets
1,469,608,000 JPY
-41,015,000 JPY
246,583,000 JPY
8,328,060,000 JPY
536,445,000 JPY
536,445,000 JPY
557,663,000 JPY
1,476,445,000 JPY
462,211,000 JPY
12,141,945,000 JPY
9,132,061,000 JPY
419,265,000 JPY
1,469,608,000 JPY
7,200,000,000 JPY
-41,015,000 JPY
1,848,846,000 JPY
12,416,338,000 JPY
765,635,000 JPY
195,300,000 JPY
12,671,000 JPY
13,249,082,000 JPY
67,108,000 JPY
1,848,846,000 JPY
11,605,500,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
227,082,000 JPY
479,399,000 JPY
12,236,910,000 JPY
523,382,000 JPY
1,476,445,000 JPY
6,071,000 JPY
1,469,608,000 JPY
-41,008,000 JPY
240,948,000 JPY
-41,008,000 JPY
7,200,000,000 JPY
12,895,407,000 JPY
65,408,000 JPY
1,469,608,000 JPY
11,407,689,000 JPY
8,952,626,000 JPY
11,887,088,000 JPY
593,088,000 JPY
479,399,000 JPY
63,634,000 JPY
8,130,242,000 JPY
462,211,000 JPY
13,313,312,000 JPY
511,117,000 JPY
245,090,000 JPY
462,211,000 JPY
281,514,000 JPY
1,848,846,000 JPY
12,745,918,000 JPY
246,681,000 JPY
1,476,445,000 JPY
-40,982,000 JPY
7,200,000,000 JPY
-17,078,000 JPY
9,461,609,000 JPY
56,276,000 JPY
252,954,000 JPY
8,490,391,000 JPY
-40,982,000 JPY
1,848,846,000 JPY
583,089,000 JPY
252,954,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
11,767,863,000 JPY
12,020,818,000 JPY
Liabilities and net assets
20,676,785,000 JPY
23,832,577,000 JPY
22,590,986,000 JPY
19,422,387,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.