Semi-Annual Consolidated Statement Of Changes In Equity

ALMEDIO INC. - Filing #7603450

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	1,560,759,000 JPY	-88,785,000 JPY	-1,219,209,000 JPY	—	—	—	—	—	—	—	1,560,759,000 JPY	50,898,000 JPY	—	1,883,941,000 JPY	—	-494,316,000 JPY	-2,937,107,000 JPY	1,560,759,000 JPY	1,667,000,000 JPY	—	—	-88,785,000 JPY	—	1,607,379,000 JPY	2,585,036,000 JPY	142,204,000 JPY	—	—	142,204,000 JPY	—	23,798,000 JPY	23,798,000 JPY	—	2,751,038,000 JPY	—	1,607,379,000 JPY	—	—	—	1,860,143,000 JPY	16,597,000 JPY	1,538,766,000 JPY	1,538,766,000 JPY	16,597,000 JPY	-2,833,152,000 JPY	—	—	2,487,599,000 JPY	1,492,146,000 JPY	1,492,146,000 JPY	-88,785,000 JPY	-88,785,000 JPY	1,667,000,000 JPY	2,509,569,000 JPY	1,492,146,000 JPY	1,826,872,000 JPY	-454,526,000 JPY	—	—	—	—	—	—	1,843,470,000 JPY	—	—	—	—	—	—	—	—	—	—	5,372,000 JPY	—	—	5,372,000 JPY	-1,115,253,000 JPY	50,898,000 JPY	6,903,000 JPY	6,903,000 JPY	2,619,121,000 JPY	-11,147,000 JPY	50,898,000 JPY	-11,147,000 JPY	1,538,766,000 JPY	2,623,365,000 JPY	1,492,146,000 JPY	-88,785,000 JPY	1,667,000,000 JPY	-318,760,000 JPY	-899,657,000 JPY	-88,785,000 JPY	1,538,766,000 JPY	-2,617,555,000 JPY	1,492,146,000 JPY	1,492,146,000 JPY	2,042,469,000 JPY	2,049,372,000 JPY
Changes during period
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-39,789,000 JPY	—	—	—	—	—	—	—	—	-39,789,000 JPY	—	—	—	—	—	—	-39,789,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-135,765,000 JPY	—	—	—	-135,765,000 JPY	—	—	—	-135,765,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	7,200,000 JPY	136,831,000 JPY	—	—	—	7,200,000 JPY	—	—	—	—	136,831,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	144,032,000 JPY	—	—	7,200,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	9,694,000 JPY	9,694,000 JPY	—	—	—	—	—	—	—	—	—	—	9,694,000 JPY	—	—	—	—	26,214,000 JPY	—	16,519,000 JPY	16,519,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	68,612,000 JPY	7,200,000 JPY	136,831,000 JPY	JPY	33,270,000 JPY	JPY	7,200,000 JPY	—	—	JPY	—	136,831,000 JPY	—	—	—	—	-103,955,000 JPY	-39,789,000 JPY	—	68,612,000 JPY	—	—	—	JPY	68,612,000 JPY	—	241,468,000 JPY	—	—	40,471,000 JPY	—	-103,955,000 JPY	—	97,436,000 JPY	68,612,000 JPY	68,612,000 JPY	—	—	—	—	—	—	9,694,000 JPY	9,694,000 JPY	—	—	—	—	—	—	—	—	—	—	-205,902,000 JPY	-135,765,000 JPY	JPY	JPY	JPY	-109,551,000 JPY	—	16,519,000 JPY	16,519,000 JPY	-135,765,000 JPY	JPY	JPY	-215,596,000 JPY	JPY	JPY	-215,596,000 JPY	JPY	—	-215,596,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—