Consolidated Statement Of Cash Flows

Namura Shipbuilding Co.,Ltd. - Filing #7603170

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-8,156,000,000 JPY
-7,307,000,000 JPY
-18,921,000,000 JPY
-17,589,000,000 JPY
Depreciation
3,949,000,000 JPY
4,170,000,000 JPY
Impairment losses
98,000,000 JPY
8,269,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-7,000,000 JPY
10,000,000 JPY
Interest and dividend income
-483,000,000 JPY
-301,000,000 JPY
Interest expenses
236,000,000 JPY
264,000,000 JPY
Foreign exchange losses (gains)
-393,000,000 JPY
6,000,000 JPY
Increase (decrease) in retirement benefit liability
-306,000,000 JPY
434,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-90,000,000 JPY
-12,000,000 JPY
Subtotal
14,635,000,000 JPY
-26,422,000,000 JPY
Decrease (increase) in trade receivables
JPY
-6,159,000,000 JPY
Income taxes paid
-305,000,000 JPY
-438,000,000 JPY
Decrease (increase) in inventories
-11,292,000,000 JPY
-2,032,000,000 JPY
Net cash provided by (used in) operating activities
15,096,000,000 JPY
-26,636,000,000 JPY
Increase (decrease) in trade payables
-3,491,000,000 JPY
-7,281,000,000 JPY
Other, net
1,340,000,000 JPY
482,000,000 JPY
Interest and dividends received
484,000,000 JPY
301,000,000 JPY
Interest paid
-225,000,000 JPY
-258,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,443,000,000 JPY
-3,779,000,000 JPY
Proceeds from sale of property, plant and equipment
1,245,000,000 JPY
172,000,000 JPY
Purchase of investment securities
JPY
-54,000,000 JPY
Net cash provided by (used in) investing activities
-715,000,000 JPY
-4,065,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-462,000,000 JPY
JPY
Loan advances
-654,000,000 JPY
-558,000,000 JPY
Proceeds from collection of loans receivable
589,000,000 JPY
13,000,000 JPY
Other, net
-17,000,000 JPY
-4,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
6,823,000,000 JPY
7,200,000,000 JPY
Repayments of short-term borrowings
-2,400,000,000 JPY
-7,200,000,000 JPY
Dividends paid
JPY
-207,000,000 JPY
Proceeds from long-term borrowings
1,295,000,000 JPY
2,662,000,000 JPY
Repayments of long-term borrowings
-7,977,000,000 JPY
-2,214,000,000 JPY
Net cash provided by (used in) financing activities
-2,500,000,000 JPY
-124,000,000 JPY
Repayments of lease liabilities
-241,000,000 JPY
-365,000,000 JPY
Other, net
0 JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
-112,000,000 JPY
76,000,000 JPY
Net increase (decrease) in cash and cash equivalents
11,769,000,000 JPY
-30,749,000,000 JPY
Cash and cash equivalents
25,276,000,000 JPY
13,507,000,000 JPY
44,256,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.