Consolidated Balance Sheet

Agratio urban design Inc. - Filing #7603120

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
28,629,000 JPY
24,294,000 JPY
Own-used assets
Leased assets
14,136,000 JPY
14,136,000 JPY
Accumulated depreciation
-4,219,000 JPY
-1,392,000 JPY
Leased assets, net
9,916,000 JPY
12,743,000 JPY
Construction in progress
JPY
2,000,000 JPY
Property, plant and equipment
58,781,000 JPY
61,363,000 JPY
Vehicles
61,451,000 JPY
63,184,000 JPY
Accumulated depreciation
-44,619,000 JPY
-42,224,000 JPY
Vehicles, net
16,832,000 JPY
20,959,000 JPY
Intangible assets
14,628,000 JPY
17,027,000 JPY
Software
4,531,000 JPY
3,257,000 JPY
Leased assets
10,096,000 JPY
13,769,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital
5,030,000 JPY
5,030,000 JPY
Deferred tax assets
75,828,000 JPY
57,414,000 JPY
Other
10,851,000 JPY
10,862,000 JPY
Investments and other assets
220,585,000 JPY
154,590,000 JPY
Long-term prepaid expenses
3,032,000 JPY
4,990,000 JPY
Non-current assets
293,995,000 JPY
232,981,000 JPY
Current assets
Cash and deposits
6,012,610,000 JPY
4,571,351,000 JPY
Notes receivable, accounts receivable from completed construction contracts and other
30,100,000 JPY
Accounts receivable - trade
26,731,000 JPY
17,351,000 JPY
Contract assets
2,324,000 JPY
Costs on construction contracts in progress
69,000 JPY
15,726,000 JPY
Prepaid expenses
35,378,000 JPY
30,349,000 JPY
Advance payments to suppliers
234,242,000 JPY
256,444,000 JPY
Other
66,518,000 JPY
6,165,000 JPY
Current assets
19,197,585,000 JPY
13,726,735,000 JPY
Assets
6,415,451,000 JPY
3,118,353,000 JPY
13,076,130,000 JPY
9,957,776,000 JPY
19,491,581,000 JPY
9,118,868,000 JPY
420,937,000 JPY
8,697,931,000 JPY
4,840,848,000 JPY
13,959,716,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,515,390,000 JPY
2,098,200,000 JPY
Accounts payable - other
164,869,000 JPY
158,680,000 JPY
Income taxes payable
501,525,000 JPY
297,728,000 JPY
Lease liabilities
6,388,000 JPY
6,352,000 JPY
Current portion of long-term borrowings
4,167,803,000 JPY
1,122,075,000 JPY
Current portion of bonds payable
100,000,000 JPY
155,000,000 JPY
Provisions
Provision for bonuses
78,603,000 JPY
71,741,000 JPY
Accrued expenses
50,081,000 JPY
40,108,000 JPY
Advances received on construction contracts in progress
9,563,000 JPY
18,000,000 JPY
Other
16,968,000 JPY
12,061,000 JPY
Advances received
81,725,000 JPY
47,715,000 JPY
Current liabilities
9,469,257,000 JPY
5,107,920,000 JPY
Unearned revenue
269,000 JPY
1,468,000 JPY
Non-current liabilities
Long-term borrowings
5,116,833,000 JPY
5,016,636,000 JPY
Bonds payable
160,000,000 JPY
260,000,000 JPY
Lease liabilities
14,491,000 JPY
20,879,000 JPY
Non-current liabilities
5,316,695,000 JPY
5,330,469,000 JPY
Other
25,371,000 JPY
32,954,000 JPY
Liabilities
2,041,543,000 JPY
2,921,506,000 JPY
12,744,409,000 JPY
9,822,902,000 JPY
14,785,952,000 JPY
8,527,723,000 JPY
301,965,000 JPY
8,225,757,000 JPY
1,910,666,000 JPY
10,438,390,000 JPY
Liabilities and net assets
Shareholders' equity
4,705,628,000 JPY
3,521,326,000 JPY
Share capital
389,335,000 JPY
384,028,000 JPY
Capital surplus
349,335,000 JPY
344,028,000 JPY
Retained earnings
3,967,136,000 JPY
2,793,406,000 JPY
Treasury shares
-179,000 JPY
-137,000 JPY
Net assets
349,335,000 JPY
-179,000 JPY
3,967,136,000 JPY
389,335,000 JPY
JPY
4,705,628,000 JPY
3,967,136,000 JPY
349,335,000 JPY
4,705,628,000 JPY
384,028,000 JPY
2,793,406,000 JPY
344,028,000 JPY
3,521,326,000 JPY
344,028,000 JPY
2,793,406,000 JPY
-137,000 JPY
3,521,326,000 JPY
JPY
2,112,501,000 JPY
-137,000 JPY
384,028,000 JPY
2,112,501,000 JPY
JPY
344,028,000 JPY
344,028,000 JPY
2,840,421,000 JPY
2,840,421,000 JPY
Liabilities and net assets
19,491,581,000 JPY
13,959,716,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.