Consolidated Statement Of Cash Flows

SMS CO.,LTD - Filing #7603116

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
7,707,000,000 JPY
7,368,000,000 JPY
6,470,000,000 JPY
9,367,000,000 JPY
Depreciation
1,649,000,000 JPY
1,371,000,000 JPY
Impairment losses
3,000,000 JPY
JPY
Amortization of goodwill
833,000,000 JPY
814,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-36,000,000 JPY
79,000,000 JPY
Interest expenses
79,000,000 JPY
90,000,000 JPY
Foreign exchange losses (gains)
43,000,000 JPY
53,000,000 JPY
Increase (decrease) in provision for bonuses
4,000,000 JPY
82,000,000 JPY
Increase (decrease) in retirement benefit liability
7,000,000 JPY
-198,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-262,000,000 JPY
240,000,000 JPY
Decrease (increase) in trade receivables
-750,000,000 JPY
208,000,000 JPY
Subtotal
10,498,000,000 JPY
9,303,000,000 JPY
Income taxes paid
-616,000,000 JPY
-2,463,000,000 JPY
Net cash provided by (used in) operating activities
9,818,000,000 JPY
6,769,000,000 JPY
Other, net
213,000,000 JPY
64,000,000 JPY
Interest and dividends received
15,000,000 JPY
20,000,000 JPY
Interest paid
-80,000,000 JPY
-90,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-171,000,000 JPY
-218,000,000 JPY
Proceeds from withdrawal of time deposits
95,000,000 JPY
399,000,000 JPY
Purchase of property, plant and equipment
-212,000,000 JPY
-376,000,000 JPY
Net cash provided by (used in) investing activities
-2,079,000,000 JPY
-1,783,000,000 JPY
Proceeds from sale of investment securities
JPY
71,000,000 JPY
Other, net
9,000,000 JPY
0 JPY
Cash flows from financing activities
Dividends paid
-849,000,000 JPY
-732,000,000 JPY
Repayments of long-term borrowings
-3,070,000,000 JPY
-4,507,000,000 JPY
Net cash provided by (used in) financing activities
-3,987,000,000 JPY
-5,224,000,000 JPY
Repayments of lease liabilities
-126,000,000 JPY
-60,000,000 JPY
Other, net
0 JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
229,000,000 JPY
-110,000,000 JPY
Net increase (decrease) in cash and cash equivalents
3,981,000,000 JPY
-348,000,000 JPY
Cash and cash equivalents
14,126,000,000 JPY
10,144,000,000 JPY
10,493,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.