Statement Of Members' Equity

SKYPerfect JSAT Holdings Inc. - Filing #7602863

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Statement of members' equity
Statement of members' equity
Net assets	100,081,000,000 JPY	-3,000,000,000 JPY	13,744,000,000 JPY	—	—	—	-67,000,000 JPY	131,892,000,000 JPY	—	—	—	163,284,000,000 JPY	—	103,749,000,000 JPY	13,744,000,000 JPY	142,458,000,000 JPY	—	—	—	-3,000,000,000 JPY	42,376,000,000 JPY	—	10,081,000,000 JPY	242,724,000,000 JPY	-736,000,000 JPY	—	-45,000,000 JPY	—	-140,000,000 JPY	—	-482,000,000 JPY	—	243,077,000,000 JPY	—	1,088,000,000 JPY	—	10,081,000,000 JPY	—	—	—	—	163,284,000,000 JPY	10,033,000,000 JPY	10,033,000,000 JPY	10,680,000,000 JPY	42,376,000,000 JPY	236,552,000,000 JPY	37,000,000 JPY	132,017,000,000 JPY	-605,000,000 JPY	142,410,000,000 JPY	JPY	-421,000,000 JPY	JPY	235,314,000,000 JPY	1,065,000,000 JPY	100,033,000,000 JPY	163,124,000,000 JPY	94,501,000,000 JPY	—	—	—	—	—	—	163,124,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,303,000,000 JPY	—	—	-1,314,000,000 JPY	10,680,000,000 JPY	228,943,000,000 JPY	-477,000,000 JPY	500,000,000 JPY	10,000,000,000 JPY	228,488,000,000 JPY	-72,000,000 JPY	131,984,000,000 JPY	JPY	-649,000,000 JPY	-256,000,000 JPY	86,504,000,000 JPY	932,000,000 JPY	8,102,000,000 JPY	JPY	10,000,000,000 JPY	8,102,000,000 JPY	42,376,000,000 JPY	100,000,000,000 JPY	142,376,000,000 JPY	160,478,000,000 JPY	160,478,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	8,395,000,000 JPY	—	—	—	—	—	—	—	—	—	—	8,395,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	14,776,000,000 JPY	—	8,395,000,000 JPY	—	—	—	8,395,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7,925,000,000 JPY	—	—	—	13,435,000,000 JPY	—	—	—	—	—	—	—	—	—	—	7,925,000,000 JPY	—	—	7,925,000,000 JPY	—	—	7,925,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	1,173,000,000 JPY	—	—	—	375,000,000 JPY	—	—	—	1,567,000,000 JPY	—	—	—	—	-105,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	1,568,000,000 JPY	—	—	—	1,000,000 JPY	—	—	—	—	123,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-348,000,000 JPY	-1,693,000,000 JPY	228,000,000 JPY	—	-1,815,000,000 JPY	-1,825,000,000 JPY	110,000,000 JPY	—	132,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	48,000,000 JPY	1,173,000,000 JPY	160,000,000 JPY	—	—	375,000,000 JPY	JPY	-3,000,000,000 JPY	—	1,567,000,000 JPY	—	—	—	3,064,000,000 JPY	-105,000,000 JPY	9,248,000,000 JPY	—	—	48,000,000 JPY	—	—	—	-3,000,000,000 JPY	—	-124,000,000 JPY	—	7,762,000,000 JPY	—	160,000,000 JPY	—	23,000,000 JPY	—	3,064,000,000 JPY	—	6,171,000,000 JPY	123,000,000 JPY	48,000,000 JPY	48,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,645,000,000 JPY	8,064,000,000 JPY	33,000,000 JPY	-348,000,000 JPY	6,371,000,000 JPY	228,000,000 JPY	—	-1,815,000,000 JPY	-1,825,000,000 JPY	110,000,000 JPY	7,997,000,000 JPY	132,000,000 JPY	JPY	33,000,000 JPY	JPY	2,578,000,000 JPY	JPY	33,000,000 JPY	2,578,000,000 JPY	33,000,000 JPY	—	2,645,000,000 JPY	33,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—