Consolidated Statement Of Changes In Equity

JAPAN INSULATION CO.,LTD. - Filing #7602597

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	938,887,000 JPY	-2,520,000 JPY	9,108,339,000 JPY	—	91,979,000 JPY	—	—	—	—	881,061,000 JPY	789,081,000 JPY	91,979,000 JPY	938,887,000 JPY	789,081,000 JPY	95,300,000 JPY	—	—	12,126,015,000 JPY	—	9,111,621,000 JPY	8,013,039,000 JPY	938,887,000 JPY	—	1,000,000,000 JPY	—	—	—	—	-2,520,000 JPY	—	—	1,200,247,000 JPY	11,248,235,000 JPY	832,603,000 JPY	—	—	-48,458,000 JPY	—	—	12,080,839,000 JPY	—	1,200,247,000 JPY	—	—	—	11,244,953,000 JPY	1,200,247,000 JPY	1,200,247,000 JPY	7,401,494,000 JPY	929,186,000 JPY	10,406,684,000 JPY	87,826,000 JPY	938,887,000 JPY	938,887,000 JPY	-2,520,000 JPY	-2,520,000 JPY	841,360,000 JPY	1,000,000,000 JPY	11,281,154,000 JPY	—	938,887,000 JPY	841,360,000 JPY	10,633,408,000 JPY	8,270,070,000 JPY	—	—	—	—	—	—	11,562,594,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	874,469,000 JPY	—	87,826,000 JPY	—	-54,716,000 JPY	8,496,794,000 JPY	95,300,000 JPY	10,520,118,000 JPY	832,607,000 JPY	95,300,000 JPY	-51,775,000 JPY	841,360,000 JPY	1,200,247,000 JPY	9,687,510,000 JPY	43,023,000 JPY	938,887,000 JPY	-2,520,000 JPY	1,000,000,000 JPY	841,360,000 JPY	7,550,896,000 JPY	43,023,000 JPY	7,729,750,000 JPY	-2,520,000 JPY	1,200,247,000 JPY	6,634,450,000 JPY	884,383,000 JPY	938,887,000 JPY	938,887,000 JPY	9,866,364,000 JPY	10,750,748,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	-304,142,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-304,142,000 JPY	—	-304,142,000 JPY	—	—	—	—	—	—	—	—	—	-304,142,000 JPY	-304,142,000 JPY	—	-304,142,000 JPY	—	-304,142,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-304,142,000 JPY	-304,142,000 JPY	—	—	—	-304,142,000 JPY	—	—	—	—	-304,142,000 JPY	—	—	—	-304,142,000 JPY	—	—	—	—	-304,142,000 JPY	—	—	-304,142,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,145,692,000 JPY	—	—	—	—	—	—	—	—	—	1,145,692,000 JPY	—	—	—	—	1,145,692,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,023,316,000 JPY	—	—	—	1,023,316,000 JPY	—	—	—	—	1,023,316,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	6,258,000 JPY	—	—	—	—	—	—	—	—	—	—	-48,124,000 JPY	—	-41,866,000 JPY	—	—	—	4,153,000 JPY	—	-52,278,000 JPY	—	4,153,000 JPY	—	—	-52,278,000 JPY	—	—	—	—	—	—	—	-41,866,000 JPY	-48,124,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	44,802,000 JPY	—	—	—	—	41,861,000 JPY	—	-2,940,000 JPY	41,861,000 JPY	44,802,000 JPY	—	—	—	JPY	—	—	44,802,000 JPY	—	44,802,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	JPY	—	6,258,000 JPY	JPY	611,545,000 JPY	JPY	—	—	—	—	—	—	JPY	-48,124,000 JPY	—	-41,866,000 JPY	—	—	—	4,153,000 JPY	—	-52,278,000 JPY	611,545,000 JPY	4,153,000 JPY	841,550,000 JPY	—	-52,278,000 JPY	JPY	—	—	—	JPY	JPY	—	799,684,000 JPY	563,420,000 JPY	—	611,545,000 JPY	—	841,550,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	811,846,000 JPY	719,174,000 JPY	JPY	JPY	JPY	761,036,000 JPY	—	-2,940,000 JPY	41,861,000 JPY	44,802,000 JPY	719,174,000 JPY	JPY	JPY	JPY	767,043,000 JPY	JPY	44,802,000 JPY	JPY	44,802,000 JPY	767,043,000 JPY	JPY	—	767,043,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—