Consolidated Balance Sheet

JAPAN INSULATION CO.,LTD. - Filing #7602597

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,365,439,000 JPY
3,463,552,000 JPY
2,525,532,000 JPY
2,366,216,000 JPY
Notes and accounts receivable - trade
1,386,249,000 JPY
1,079,258,000 JPY
Notes receivable - trade
372,360,000 JPY
427,181,000 JPY
Securities
JPY
JPY
101,587,000 JPY
101,587,000 JPY
Accounts receivable - trade
1,002,610,000 JPY
645,859,000 JPY
Contract assets
1,265,936,000 JPY
1,265,936,000 JPY
JPY
JPY
Costs on construction contracts in progress
JPY
JPY
155,560,000 JPY
155,560,000 JPY
Merchandise and finished goods
462,027,000 JPY
525,040,000 JPY
547,754,000 JPY
506,200,000 JPY
Work in process
135,111,000 JPY
135,563,000 JPY
100,919,000 JPY
100,919,000 JPY
Prepaid expenses
5,438,000 JPY
2,654,000 JPY
Raw materials and supplies
136,492,000 JPY
138,247,000 JPY
114,554,000 JPY
104,533,000 JPY
Other
707,000 JPY
17,998,000 JPY
16,444,000 JPY
1,287,000 JPY
Advance payments to suppliers
2,496,000 JPY
5,119,000 JPY
Current assets
10,341,417,000 JPY
10,525,386,000 JPY
9,914,756,000 JPY
9,690,262,000 JPY
Non-current assets
6,033,758,000 JPY
5,925,344,000 JPY
6,320,982,000 JPY
6,638,425,000 JPY
Investments and other assets
698,606,000 JPY
590,192,000 JPY
749,986,000 JPY
1,067,429,000 JPY
Investment securities
368,228,000 JPY
368,228,000 JPY
327,566,000 JPY
327,566,000 JPY
Long-term loans receivable
JPY
4,748,000 JPY
Long-term prepaid expenses
2,116,000 JPY
3,803,000 JPY
Deferred tax assets
109,076,000 JPY
109,076,000 JPY
257,540,000 JPY
464,310,000 JPY
Allowance for doubtful accounts
-50,000,000 JPY
-50,000,000 JPY
-4,748,000 JPY
-4,748,000 JPY
Other
158,422,000 JPY
162,887,000 JPY
169,628,000 JPY
160,986,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
1,034,335,000 JPY
1,077,750,000 JPY
Buildings and structures
3,515,658,000 JPY
3,485,963,000 JPY
Accumulated depreciation
-2,390,270,000 JPY
-2,308,514,000 JPY
Buildings and structures, net
1,125,388,000 JPY
1,177,448,000 JPY
Own-used assets
Machinery, equipment and vehicles
8,249,556,000 JPY
8,086,481,000 JPY
Accumulated depreciation
-6,957,131,000 JPY
-6,832,576,000 JPY
Machinery, equipment and vehicles, net
1,292,424,000 JPY
1,253,904,000 JPY
Land
2,721,445,000 JPY
2,721,445,000 JPY
2,718,036,000 JPY
2,718,036,000 JPY
Leased assets
23,560,000 JPY
59,025,000 JPY
Accumulated depreciation
-18,751,000 JPY
-51,288,000 JPY
Leased assets, net
4,809,000 JPY
7,737,000 JPY
Construction in progress
32,500,000 JPY
32,500,000 JPY
166,609,000 JPY
166,609,000 JPY
Other
915,167,000 JPY
954,524,000 JPY
Accumulated depreciation
-839,587,000 JPY
-833,987,000 JPY
Other, net
75,580,000 JPY
120,536,000 JPY
Property, plant and equipment
5,247,339,000 JPY
5,247,339,000 JPY
5,436,536,000 JPY
5,436,536,000 JPY
Vehicles
102,468,000 JPY
97,868,000 JPY
Accumulated depreciation
-97,973,000 JPY
-95,657,000 JPY
Vehicles, net
4,495,000 JPY
2,211,000 JPY
Intangible assets
Other intangible assets
Other
15,491,000 JPY
21,243,000 JPY
21,305,000 JPY
15,491,000 JPY
Leasehold interests in land
5,308,000 JPY
5,308,000 JPY
Intangible assets
87,812,000 JPY
87,812,000 JPY
134,459,000 JPY
134,459,000 JPY
Software
66,568,000 JPY
66,568,000 JPY
113,153,000 JPY
113,153,000 JPY
Investments and other assets
Assets
7,146,213,000 JPY
9,304,516,000 JPY
16,375,175,000 JPY
4,961,767,000 JPY
2,184,446,000 JPY
16,450,730,000 JPY
16,235,739,000 JPY
16,328,688,000 JPY
6,613,706,000 JPY
9,622,032,000 JPY
5,510,081,000 JPY
4,111,950,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
889,258,000 JPY
891,382,000 JPY
Short-term borrowings
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Deposits received
80,864,000 JPY
76,819,000 JPY
Income taxes payable
277,137,000 JPY
277,137,000 JPY
423,122,000 JPY
423,122,000 JPY
Accounts payable - other
171,212,000 JPY
145,415,000 JPY
Current portion of long-term borrowings
379,548,000 JPY
423,048,000 JPY
445,505,000 JPY
386,005,000 JPY
Lease liabilities
2,647,000 JPY
3,181,000 JPY
Provisions
Provision for bonuses
279,000,000 JPY
280,655,000 JPY
276,399,000 JPY
275,000,000 JPY
Accrued expenses
131,224,000 JPY
123,643,000 JPY
Advances received on construction contracts in progress
JPY
JPY
359,313,000 JPY
359,313,000 JPY
Other
16,578,000 JPY
383,425,000 JPY
371,732,000 JPY
28,802,000 JPY
Advances received
JPY
7,563,000 JPY
Current liabilities
3,069,206,000 JPY
3,093,687,000 JPY
3,738,243,000 JPY
3,689,503,000 JPY
Non-current liabilities
Long-term borrowings
454,188,000 JPY
550,438,000 JPY
535,986,000 JPY
396,236,000 JPY
Lease liabilities
2,613,000 JPY
5,260,000 JPY
Provision for retirement benefits for directors (and other officers)
172,657,000 JPY
172,657,000 JPY
158,077,000 JPY
158,077,000 JPY
Non-current liabilities
1,179,953,000 JPY
1,276,203,000 JPY
1,216,340,000 JPY
1,076,590,000 JPY
Other
23,465,000 JPY
26,112,000 JPY
Liabilities
4,249,159,000 JPY
4,369,891,000 JPY
4,954,584,000 JPY
4,766,093,000 JPY
Deferred tax liabilities for land revaluation
423,143,000 JPY
423,143,000 JPY
370,865,000 JPY
370,865,000 JPY
Liabilities and net assets
Shareholders' equity
11,244,953,000 JPY
11,248,235,000 JPY
10,406,684,000 JPY
10,633,408,000 JPY
Share capital
1,200,247,000 JPY
1,200,247,000 JPY
1,200,247,000 JPY
1,200,247,000 JPY
Capital surplus
938,887,000 JPY
938,887,000 JPY
938,887,000 JPY
938,887,000 JPY
Retained earnings
9,108,339,000 JPY
9,111,621,000 JPY
8,270,070,000 JPY
8,496,794,000 JPY
Treasury shares
-2,520,000 JPY
-2,520,000 JPY
-2,520,000 JPY
-2,520,000 JPY
Valuation and translation adjustments
881,061,000 JPY
832,603,000 JPY
874,469,000 JPY
929,186,000 JPY
Valuation difference on available-for-sale securities
91,979,000 JPY
91,979,000 JPY
87,826,000 JPY
87,826,000 JPY
Revaluation reserve for land
789,081,000 JPY
789,081,000 JPY
841,360,000 JPY
841,360,000 JPY
Foreign currency translation adjustment
-48,458,000 JPY
-54,716,000 JPY
Net assets
938,887,000 JPY
-2,520,000 JPY
9,108,339,000 JPY
91,979,000 JPY
881,061,000 JPY
789,081,000 JPY
91,979,000 JPY
938,887,000 JPY
789,081,000 JPY
95,300,000 JPY
12,126,015,000 JPY
9,111,621,000 JPY
8,013,039,000 JPY
938,887,000 JPY
1,000,000,000 JPY
-2,520,000 JPY
1,200,247,000 JPY
11,248,235,000 JPY
832,603,000 JPY
-48,458,000 JPY
12,080,839,000 JPY
1,200,247,000 JPY
11,244,953,000 JPY
1,200,247,000 JPY
1,200,247,000 JPY
7,401,494,000 JPY
929,186,000 JPY
10,406,684,000 JPY
87,826,000 JPY
938,887,000 JPY
938,887,000 JPY
-2,520,000 JPY
-2,520,000 JPY
841,360,000 JPY
1,000,000,000 JPY
11,281,154,000 JPY
938,887,000 JPY
841,360,000 JPY
10,633,408,000 JPY
8,270,070,000 JPY
11,562,594,000 JPY
874,469,000 JPY
87,826,000 JPY
-54,716,000 JPY
8,496,794,000 JPY
95,300,000 JPY
10,520,118,000 JPY
832,607,000 JPY
95,300,000 JPY
-51,775,000 JPY
841,360,000 JPY
1,200,247,000 JPY
9,687,510,000 JPY
43,023,000 JPY
938,887,000 JPY
-2,520,000 JPY
1,000,000,000 JPY
841,360,000 JPY
7,550,896,000 JPY
43,023,000 JPY
7,729,750,000 JPY
-2,520,000 JPY
1,200,247,000 JPY
6,634,450,000 JPY
884,383,000 JPY
938,887,000 JPY
938,887,000 JPY
9,866,364,000 JPY
10,750,748,000 JPY
Liabilities and net assets
16,375,175,000 JPY
16,450,730,000 JPY
16,235,739,000 JPY
16,328,688,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.