Semi-Annual Statement Of Cash Flows

SEED CO.,LTD. - Filing #7602230

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,447,525,000 JPY
1,601,623,000 JPY
1,539,116,000 JPY
-6,329,000 JPY
Depreciation
2,763,794,000 JPY
2,721,959,000 JPY
Impairment losses
571,000 JPY
226,815,000 JPY
Increase (decrease) in allowance for doubtful accounts
91,023,000 JPY
5,221,000 JPY
Interest and dividend income
-10,920,000 JPY
-10,881,000 JPY
Interest expenses
172,315,000 JPY
169,247,000 JPY
Increase (decrease) in provision for bonuses
-47,315,000 JPY
-114,746,000 JPY
Decrease (increase) in trade receivables
115,300,000 JPY
614,911,000 JPY
Decrease (increase) in inventories
-244,333,000 JPY
320,867,000 JPY
Increase (decrease) in trade payables
-37,846,000 JPY
-179,289,000 JPY
Other, net
230,751,000 JPY
-102,766,000 JPY
Subtotal
3,815,326,000 JPY
4,407,828,000 JPY
Interest and dividends received
10,917,000 JPY
10,863,000 JPY
Interest paid
-172,269,000 JPY
-168,757,000 JPY
Income taxes paid
-373,749,000 JPY
-518,682,000 JPY
Net cash provided by (used in) operating activities
3,266,301,000 JPY
3,690,200,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,097,065,000 JPY
-2,145,636,000 JPY
Proceeds from sale of property, plant and equipment
372,000 JPY
JPY
Purchase of investment securities
-914,000 JPY
-906,000 JPY
Proceeds from sale of investment securities
141,489,000 JPY
4,720,000 JPY
Loan advances
-18,017,000 JPY
-42,370,000 JPY
Proceeds from collection of loans receivable
44,962,000 JPY
4,657,000 JPY
Other, net
1,909,000 JPY
1,801,000 JPY
Net cash provided by (used in) investing activities
-881,609,000 JPY
-1,663,311,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,042,000,000 JPY
5,653,984,000 JPY
Repayments of long-term borrowings
-1,971,417,000 JPY
-3,386,441,000 JPY
Purchase of treasury shares
-23,000 JPY
JPY
Dividends paid
-300,220,000 JPY
-300,328,000 JPY
Net cash provided by (used in) financing activities
-2,423,120,000 JPY
-1,726,880,000 JPY
Effect of exchange rate change on cash and cash equivalents
-38,863,000 JPY
10,361,000 JPY
Net increase (decrease) in cash and cash equivalents
-77,292,000 JPY
310,369,000 JPY
Cash and cash equivalents
3,877,923,000 JPY
3,955,215,000 JPY
3,644,846,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.