Semi-Annual Balance Sheet

KI-STAR REAL ESTATE CO.,LTD - Filing #7602156

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
34,132,868,000 JPY
43,043,330,000 JPY
30,299,544,000 JPY
20,122,988,000 JPY
Other
560,549,000 JPY
2,361,831,000 JPY
1,440,182,000 JPY
678,806,000 JPY
Allowance for doubtful accounts
-24,431,000 JPY
-66,716,000 JPY
-72,104,000 JPY
-24,431,000 JPY
Current assets
112,236,625,000 JPY
155,686,474,000 JPY
102,015,854,000 JPY
67,736,935,000 JPY
Prepaid expenses
90,839,000 JPY
206,181,000 JPY
Non-current assets
Property, plant and equipment
1,451,130,000 JPY
3,988,463,000 JPY
4,422,759,000 JPY
1,691,833,000 JPY
Property, plant and equipment
Buildings
Buildings, net
621,474,000 JPY
663,465,000 JPY
Structures
Structures, net
10,392,000 JPY
15,427,000 JPY
Vehicles
Vehicles, net
4,561,000 JPY
6,877,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
29,112,000 JPY
32,102,000 JPY
Land
780,892,000 JPY
2,245,809,000 JPY
2,499,950,000 JPY
957,228,000 JPY
Leased assets
Leased assets, net
1,231,000 JPY
2,906,000 JPY
9,511,000 JPY
5,516,000 JPY
Construction in progress
3,466,000 JPY
25,050,000 JPY
29,302,000 JPY
11,215,000 JPY
Other
Other, net
84,834,000 JPY
84,736,000 JPY
Accumulated depreciation
-1,452,025,000 JPY
-1,882,758,000 JPY
Intangible assets
Goodwill
JPY
19,171,000 JPY
61,847,000 JPY
JPY
399,270,000 JPY
JPY
105,891,000 JPY
636,615,000 JPY
50,433,000 JPY
586,182,000 JPY
JPY
1,230,918,000 JPY
430,387,000 JPY
60,280,000 JPY
1,170,638,000 JPY
21,363,000 JPY
74,217,000 JPY
JPY
JPY
471,901,000 JPY
JPY
40,404,000 JPY
132,364,000 JPY
JPY
Intangible assets
482,740,000 JPY
1,158,405,000 JPY
1,834,777,000 JPY
562,547,000 JPY
Software
382,511,000 JPY
413,899,000 JPY
Leased assets
97,210,000 JPY
145,630,000 JPY
Other
3,017,000 JPY
521,789,000 JPY
603,858,000 JPY
3,017,000 JPY
Investments and other assets
Investment securities
615,955,000 JPY
626,933,000 JPY
295,055,000 JPY
59,243,000 JPY
Shares of subsidiaries and associates
2,856,787,000 JPY
3,567,199,000 JPY
Investments and other assets
4,615,939,000 JPY
2,407,417,000 JPY
1,853,683,000 JPY
4,313,326,000 JPY
Investments in capital
8,000,000 JPY
8,000,000 JPY
Long-term loans receivable from subsidiaries and associates
249,144,000 JPY
JPY
Long-term prepaid expenses
25,540,000 JPY
23,648,000 JPY
Deferred tax assets
549,239,000 JPY
1,163,084,000 JPY
838,576,000 JPY
400,181,000 JPY
Other
311,272,000 JPY
617,399,000 JPY
720,051,000 JPY
255,053,000 JPY
Non-current assets
6,549,810,000 JPY
7,554,287,000 JPY
8,111,219,000 JPY
6,567,708,000 JPY
Assets
49,012,907,000 JPY
118,786,435,000 JPY
JPY
850,487,000 JPY
9,208,697,000 JPY
69,572,658,000 JPY
13,240,349,000 JPY
920,242,000 JPY
17,883,201,000 JPY
163,240,761,000 JPY
2,552,217,000 JPY
111,675,636,000 JPY
110,127,073,000 JPY
2,545,321,000 JPY
3,167,126,000 JPY
84,120,925,000 JPY
848,422,000 JPY
5,021,055,000 JPY
46,828,213,000 JPY
8,578,095,000 JPY
387,804,000 JPY
7,173,344,000 JPY
74,304,643,000 JPY
12,738,667,000 JPY
22,839,022,000 JPY
Liabilities
Current liabilities
Short-term borrowings
39,167,410,000 JPY
56,864,048,000 JPY
43,526,441,000 JPY
30,538,040,000 JPY
Lease liabilities
49,994,000 JPY
51,137,000 JPY
54,803,000 JPY
53,047,000 JPY
Income taxes payable
2,959,334,000 JPY
5,491,725,000 JPY
3,437,923,000 JPY
2,150,940,000 JPY
Other
88,425,000 JPY
3,483,381,000 JPY
4,021,181,000 JPY
116,526,000 JPY
Current liabilities
62,630,506,000 JPY
91,652,758,000 JPY
67,495,931,000 JPY
44,529,757,000 JPY
Accounts payable - other
266,527,000 JPY
416,706,000 JPY
Non-current liabilities
Non-current liabilities
19,139,559,000 JPY
22,550,179,000 JPY
13,412,312,000 JPY
8,088,743,000 JPY
Bonds payable
2,070,000,000 JPY
2,603,300,000 JPY
3,377,300,000 JPY
3,000,000,000 JPY
Long-term borrowings
14,863,852,000 JPY
19,658,833,000 JPY
9,694,947,000 JPY
2,847,540,000 JPY
Lease liabilities
48,790,000 JPY
52,026,000 JPY
99,928,000 JPY
98,784,000 JPY
Asset retirement obligations
63,349,000 JPY
69,054,000 JPY
72,992,000 JPY
59,192,000 JPY
Other
93,567,000 JPY
166,965,000 JPY
167,144,000 JPY
83,225,000 JPY
Liabilities
81,770,066,000 JPY
114,202,938,000 JPY
80,908,244,000 JPY
52,618,500,000 JPY
Other liabilities
Provision for bonuses
372,485,000 JPY
580,149,000 JPY
403,427,000 JPY
185,300,000 JPY
Other liabilities
Net assets
Share capital
4,810,052,000 JPY
4,810,052,000 JPY
821,050,000 JPY
821,050,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
4,723,052,000 JPY
734,050,000 JPY
Other capital surplus
993,785,000 JPY
993,785,000 JPY
Capital surplus
5,716,838,000 JPY
5,698,164,000 JPY
1,726,245,000 JPY
1,727,835,000 JPY
Retained earnings
Legal retained earnings
21,750,000 JPY
21,750,000 JPY
Other retained earnings
Retained earnings brought forward
26,591,677,000 JPY
19,196,166,000 JPY
Other retained earnings
Retained earnings
26,613,427,000 JPY
33,631,891,000 JPY
22,061,361,000 JPY
19,217,916,000 JPY
Treasury shares
-77,711,000 JPY
-77,711,000 JPY
-77,519,000 JPY
-77,519,000 JPY
Shareholders' equity
37,062,606,000 JPY
44,062,396,000 JPY
24,531,137,000 JPY
21,689,282,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-58,807,000 JPY
-59,299,000 JPY
-207,000 JPY
-7,221,000 JPY
Valuation and translation adjustments
-58,807,000 JPY
-36,094,000 JPY
-2,568,000 JPY
-7,221,000 JPY
Net assets
4,723,052,000 JPY
-77,711,000 JPY
26,613,427,000 JPY
-58,807,000 JPY
-58,807,000 JPY
-59,299,000 JPY
5,698,164,000 JPY
21,750,000 JPY
37,016,369,000 JPY
33,631,891,000 JPY
26,591,677,000 JPY
5,716,838,000 JPY
-77,711,000 JPY
993,785,000 JPY
4,810,052,000 JPY
44,062,396,000 JPY
-36,094,000 JPY
23,205,000 JPY
12,569,000 JPY
12,569,000 JPY
49,037,822,000 JPY
4,998,950,000 JPY
4,810,052,000 JPY
37,062,606,000 JPY
4,082,000 JPY
821,050,000 JPY
821,050,000 JPY
19,196,166,000 JPY
4,082,000 JPY
993,785,000 JPY
-7,221,000 JPY
24,531,137,000 JPY
-207,000 JPY
1,726,245,000 JPY
1,727,835,000 JPY
-77,519,000 JPY
-77,519,000 JPY
29,218,829,000 JPY
4,686,178,000 JPY
734,050,000 JPY
21,689,282,000 JPY
22,061,361,000 JPY
21,686,142,000 JPY
-2,568,000 JPY
-7,221,000 JPY
-2,360,000 JPY
19,217,916,000 JPY
21,750,000 JPY
3,161,000 JPY
3,161,000 JPY
19,848,424,000 JPY
-26,481,000 JPY
21,750,000 JPY
-177,000 JPY
821,050,000 JPY
18,025,105,000 JPY
-26,303,000 JPY
1,726,245,000 JPY
-77,428,000 JPY
15,555,237,000 JPY
1,846,639,000 JPY
-8,303,000 JPY
14,253,265,000 JPY
-77,428,000 JPY
821,050,000 JPY
14,231,515,000 JPY
993,785,000 JPY
-8,303,000 JPY
734,050,000 JPY
1,727,835,000 JPY
16,724,722,000 JPY
16,719,580,000 JPY
Share acquisition rights
12,569,000 JPY
12,569,000 JPY
4,082,000 JPY
4,082,000 JPY
Liabilities and net assets
118,786,435,000 JPY
163,240,761,000 JPY
110,127,073,000 JPY
74,304,643,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.