Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
20,481,000,000 JPY
36,513,000,000 JPY
34,746,000,000 JPY
19,849,000,000 JPY
Cash and deposits
6,265,000,000 JPY
11,520,000,000 JPY
12,748,000,000 JPY
6,346,000,000 JPY
Notes receivable - trade
1,909,000,000 JPY
2,984,000,000 JPY
JPY
1,744,000,000 JPY
Accounts receivable - trade
5,572,000,000 JPY
7,961,000,000 JPY
JPY
5,874,000,000 JPY
Other
1,617,000,000 JPY
2,023,000,000 JPY
1,359,000,000 JPY
1,496,000,000 JPY
Allowance for doubtful accounts
-9,000,000 JPY
-51,000,000 JPY
-50,000,000 JPY
-9,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
3,417,000,000 JPY
3,438,000,000 JPY
Land
1,569,000,000 JPY
2,809,000,000 JPY
2,773,000,000 JPY
1,569,000,000 JPY
Property, plant and equipment
10,164,000,000 JPY
18,896,000,000 JPY
18,233,000,000 JPY
9,780,000,000 JPY
Leased assets, net
790,000,000 JPY
878,000,000 JPY
1,024,000,000 JPY
904,000,000 JPY
Construction in progress
863,000,000 JPY
1,508,000,000 JPY
450,000,000 JPY
317,000,000 JPY
Other, net
279,000,000 JPY
924,000,000 JPY
818,000,000 JPY
219,000,000 JPY
Structures
Structures, net
417,000,000 JPY
447,000,000 JPY
Machinery and equipment
Machinery and equipment, net
2,784,000,000 JPY
2,860,000,000 JPY
Other
6,398,000,000 JPY
5,849,000,000 JPY
Accumulated depreciation
-5,474,000,000 JPY
-5,030,000,000 JPY
Own-used assets
Leased assets
1,479,000,000 JPY
1,463,000,000 JPY
Accumulated depreciation
-601,000,000 JPY
-439,000,000 JPY
Vehicles
Vehicles, net
42,000,000 JPY
20,000,000 JPY
Intangible assets
Software
68,000,000 JPY
141,000,000 JPY
166,000,000 JPY
98,000,000 JPY
Intangible assets
77,000,000 JPY
174,000,000 JPY
208,000,000 JPY
108,000,000 JPY
Other
9,000,000 JPY
33,000,000 JPY
42,000,000 JPY
9,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
4,250,000,000 JPY
4,269,000,000 JPY
Investment securities
9,688,000,000 JPY
14,536,000,000 JPY
13,806,000,000 JPY
9,153,000,000 JPY
Investments and other assets
16,512,000,000 JPY
15,874,000,000 JPY
14,677,000,000 JPY
15,811,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,166,000,000 JPY
810,000,000 JPY
Deferred tax assets
383,000,000 JPY
262,000,000 JPY
Allowance for doubtful accounts
-295,000,000 JPY
0 JPY
0 JPY
-180,000,000 JPY
Other
439,000,000 JPY
955,000,000 JPY
609,000,000 JPY
480,000,000 JPY
Investments in capital of subsidiaries and associates
1,263,000,000 JPY
1,277,000,000 JPY
Non-current assets
26,755,000,000 JPY
34,945,000,000 JPY
33,120,000,000 JPY
25,700,000,000 JPY
Other assets
Current assets
Contract assets
238,000,000 JPY
481,000,000 JPY
JPY
JPY
Merchandise and finished goods
1,988,000,000 JPY
4,695,000,000 JPY
3,931,000,000 JPY
1,891,000,000 JPY
Work in process
1,765,000,000 JPY
3,000,000,000 JPY
2,972,000,000 JPY
1,627,000,000 JPY
Raw materials and supplies
1,133,000,000 JPY
3,896,000,000 JPY
2,995,000,000 JPY
878,000,000 JPY
Deferred assets
Deferred assets
31,000,000 JPY
31,000,000 JPY
38,000,000 JPY
38,000,000 JPY
Bond issuance costs
31,000,000 JPY
31,000,000 JPY
38,000,000 JPY
38,000,000 JPY
Other assets
Assets
-10,711,000,000 JPY
47,268,000,000 JPY
71,490,000,000 JPY
58,422,000,000 JPY
17,614,000,000 JPY
2,564,000,000 JPY
1,151,000,000 JPY
2,448,000,000 JPY
82,201,000,000 JPY
67,905,000,000 JPY
80,084,000,000 JPY
45,587,000,000 JPY
-12,179,000,000 JPY
59,079,000,000 JPY
15,662,000,000 JPY
1,936,000,000 JPY
978,000,000 JPY
2,428,000,000 JPY
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
20,667,000,000 JPY
21,799,000,000 JPY
24,768,000,000 JPY
23,365,000,000 JPY
Bonds payable
3,200,000,000 JPY
3,200,000,000 JPY
5,700,000,000 JPY
5,700,000,000 JPY
Long-term borrowings
12,813,000,000 JPY
13,149,000,000 JPY
13,707,000,000 JPY
13,159,000,000 JPY
Deferred tax liabilities
791,000,000 JPY
834,000,000 JPY
627,000,000 JPY
495,000,000 JPY
Other
99,000,000 JPY
115,000,000 JPY
Lease liabilities
1,269,000,000 JPY
1,348,000,000 JPY
1,467,000,000 JPY
1,376,000,000 JPY
Provision for retirement benefits
2,445,000,000 JPY
2,401,000,000 JPY
Long-term accounts payable - other
148,000,000 JPY
178,000,000 JPY
204,000,000 JPY
170,000,000 JPY
Provisions
Current liabilities
11,633,000,000 JPY
18,441,000,000 JPY
14,044,000,000 JPY
8,442,000,000 JPY
Short-term borrowings
1,757,000,000 JPY
4,715,000,000 JPY
4,600,000,000 JPY
1,722,000,000 JPY
Accounts payable - trade
4,073,000,000 JPY
3,579,000,000 JPY
Income taxes payable
172,000,000 JPY
530,000,000 JPY
155,000,000 JPY
22,000,000 JPY
Other
1,553,000,000 JPY
2,408,000,000 JPY
2,618,000,000 JPY
1,405,000,000 JPY
Current liabilities
Current portion of bonds payable
2,500,000,000 JPY
2,500,000,000 JPY
JPY
JPY
Current portion of long-term borrowings
846,000,000 JPY
1,068,000,000 JPY
Lease liabilities
132,000,000 JPY
152,000,000 JPY
162,000,000 JPY
132,000,000 JPY
Contract liabilities
144,000,000 JPY
228,000,000 JPY
JPY
JPY
Provision for bonuses
398,000,000 JPY
529,000,000 JPY
481,000,000 JPY
373,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
6,000,000 JPY
8,000,000 JPY
Liabilities
32,301,000,000 JPY
40,241,000,000 JPY
38,812,000,000 JPY
31,807,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,482,000,000 JPY
21,321,000,000 JPY
18,730,000,000 JPY
9,668,000,000 JPY
Share capital
3,536,000,000 JPY
3,536,000,000 JPY
3,536,000,000 JPY
3,536,000,000 JPY
Capital surplus
2,861,000,000 JPY
3,267,000,000 JPY
2,787,000,000 JPY
2,861,000,000 JPY
Legal capital surplus
2,861,000,000 JPY
2,861,000,000 JPY
Retained earnings
4,086,000,000 JPY
14,524,000,000 JPY
12,413,000,000 JPY
3,272,000,000 JPY
Legal retained earnings
556,000,000 JPY
556,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,472,000,000 JPY
657,000,000 JPY
Treasury shares
-1,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
-1,000,000 JPY
Valuation and translation adjustments
4,484,000,000 JPY
5,098,000,000 JPY
4,264,000,000 JPY
4,112,000,000 JPY
Valuation difference on available-for-sale securities
4,484,000,000 JPY
4,561,000,000 JPY
4,179,000,000 JPY
4,112,000,000 JPY
Net assets
2,861,000,000 JPY
-1,000,000 JPY
185,000,000 JPY
4,086,000,000 JPY
4,484,000,000 JPY
4,484,000,000 JPY
4,561,000,000 JPY
3,267,000,000 JPY
556,000,000 JPY
14,967,000,000 JPY
14,524,000,000 JPY
1,472,000,000 JPY
2,861,000,000 JPY
1,872,000,000 JPY
-8,000,000 JPY
3,536,000,000 JPY
21,321,000,000 JPY
5,098,000,000 JPY
446,000,000 JPY
90,000,000 JPY
31,249,000,000 JPY
4,829,000,000 JPY
3,536,000,000 JPY
10,482,000,000 JPY
3,536,000,000 JPY
3,536,000,000 JPY
657,000,000 JPY
4,112,000,000 JPY
18,730,000,000 JPY
4,179,000,000 JPY
2,787,000,000 JPY
73,000,000 JPY
2,861,000,000 JPY
-8,000,000 JPY
185,000,000 JPY
-1,000,000 JPY
1,872,000,000 JPY
29,092,000,000 JPY
6,098,000,000 JPY
2,861,000,000 JPY
9,668,000,000 JPY
12,413,000,000 JPY
13,780,000,000 JPY
4,264,000,000 JPY
4,112,000,000 JPY
11,000,000 JPY
3,272,000,000 JPY
556,000,000 JPY
27,114,000,000 JPY
3,077,000,000 JPY
185,000,000 JPY
556,000,000 JPY
395,000,000 JPY
3,536,000,000 JPY
17,844,000,000 JPY
2,773,000,000 JPY
2,787,000,000 JPY
-7,000,000 JPY
4,072,000,000 JPY
-91,000,000 JPY
11,528,000,000 JPY
6,191,000,000 JPY
2,732,000,000 JPY
-1,000,000 JPY
3,263,000,000 JPY
3,536,000,000 JPY
-1,551,000,000 JPY
2,732,000,000 JPY
2,861,000,000 JPY
2,861,000,000 JPY
9,659,000,000 JPY
12,391,000,000 JPY
Liabilities and net assets
47,268,000,000 JPY
71,490,000,000 JPY
67,905,000,000 JPY
45,587,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.