Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
19,766,358,000 JPY
16,998,178,000 JPY
Cash and deposits
3,681,136,000 JPY
3,794,440,000 JPY
Notes receivable - trade
367,946,000 JPY
233,309,000 JPY
Accounts receivable - trade
7,034,322,000 JPY
5,153,491,000 JPY
Prepaid expenses
104,747,000 JPY
83,213,000 JPY
Other
505,619,000 JPY
755,709,000 JPY
Allowance for doubtful accounts
-7,617,000 JPY
-5,552,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Accumulated depreciation
-7,032,000,000 JPY
-6,561,824,000 JPY
Buildings, net
6,881,947,000 JPY
7,113,035,000 JPY
Vessels
Accumulated depreciation
-6,242,000 JPY
-5,712,000 JPY
Vessels, net
4,107,000 JPY
4,637,000 JPY
Land
4,912,147,000 JPY
4,835,945,000 JPY
Property, plant and equipment
25,376,229,000 JPY
24,908,152,000 JPY
Leased assets, net
448,298,000 JPY
376,108,000 JPY
Construction in progress
1,499,063,000 JPY
308,828,000 JPY
Structures
Accumulated depreciation
-9,420,952,000 JPY
-8,996,505,000 JPY
Structures, net
3,903,096,000 JPY
4,029,852,000 JPY
Machinery and equipment
Accumulated depreciation
-23,600,451,000 JPY
-22,540,087,000 JPY
Machinery and equipment, net
7,523,534,000 JPY
8,035,277,000 JPY
Accumulated depreciation
-42,783,546,000 JPY
-40,737,522,000 JPY
Own-used assets
Leased assets
Accumulated depreciation
-756,797,000 JPY
-639,919,000 JPY
Tools, furniture and fixtures
Accumulated depreciation
-1,922,407,000 JPY
-1,947,221,000 JPY
Tools, furniture and fixtures, net
197,890,000 JPY
201,360,000 JPY
Vehicles
Accumulated depreciation
-44,693,000 JPY
-46,250,000 JPY
Vehicles, net
6,143,000 JPY
3,106,000 JPY
Intangible assets
511,732,000 JPY
523,522,000 JPY
Leasehold interests in land
145,734,000 JPY
145,734,000 JPY
Software
114,697,000 JPY
130,546,000 JPY
Other
5,774,000 JPY
4,402,000 JPY
Leased assets
91,288,000 JPY
139,922,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
217,729,000 JPY
212,011,000 JPY
Investments and other assets
1,231,733,000 JPY
1,088,703,000 JPY
Deferred tax assets
955,829,000 JPY
818,258,000 JPY
Other
58,173,000 JPY
58,433,000 JPY
Non-current assets
27,119,695,000 JPY
26,520,377,000 JPY
Other assets
Current assets
Merchandise and finished goods
5,747,767,000 JPY
5,200,561,000 JPY
Work in process
234,220,000 JPY
210,754,000 JPY
Raw materials and supplies
2,098,214,000 JPY
1,572,250,000 JPY
Other assets
Assets
41,535,072,000 JPY
14,618,505,000 JPY
26,916,566,000 JPY
5,350,981,000 JPY
46,886,053,000 JPY
13,136,460,000 JPY
24,546,642,000 JPY
37,683,103,000 JPY
5,835,453,000 JPY
43,518,556,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
9,073,951,000 JPY
11,519,809,000 JPY
Non-current liabilities
11,517,966,000 JPY
13,814,407,000 JPY
Other
21,986,000 JPY
23,405,000 JPY
Lease liabilities
352,466,000 JPY
350,849,000 JPY
Asset retirement obligations
204,816,000 JPY
201,749,000 JPY
Provision for retirement benefits
1,781,428,000 JPY
1,640,128,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
83,317,000 JPY
78,465,000 JPY
Current liabilities
19,306,418,000 JPY
16,913,452,000 JPY
Notes payable - trade
509,312,000 JPY
392,749,000 JPY
Accounts payable - trade
4,501,496,000 JPY
3,077,946,000 JPY
Short-term borrowings
5,300,000,000 JPY
5,000,000,000 JPY
Accounts payable - other
574,807,000 JPY
208,317,000 JPY
Accrued expenses
316,638,000 JPY
278,272,000 JPY
Income taxes payable
1,117,858,000 JPY
512,989,000 JPY
Advances received
439,000 JPY
173,000 JPY
Deposits received
34,348,000 JPY
33,169,000 JPY
Other
76,782,000 JPY
26,358,000 JPY
Current liabilities
Current portion of long-term borrowings
3,445,860,000 JPY
3,468,005,000 JPY
Lease liabilities
205,846,000 JPY
183,436,000 JPY
Deposits received
Provision for bonuses
724,484,000 JPY
680,960,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
52,860,000 JPY
47,940,000 JPY
Liabilities
30,824,385,000 JPY
30,727,860,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,007,209,000 JPY
12,750,249,000 JPY
Share capital
1,618,888,000 JPY
1,618,888,000 JPY
Capital surplus
1,541,589,000 JPY
1,541,589,000 JPY
Legal capital surplus
1,514,197,000 JPY
1,514,197,000 JPY
Other capital surplus
27,391,000 JPY
27,391,000 JPY
Retained earnings
12,938,876,000 JPY
9,679,877,000 JPY
Legal retained earnings
110,769,000 JPY
110,769,000 JPY
Other retained earnings
Retained earnings brought forward
9,969,208,000 JPY
6,710,209,000 JPY
Treasury shares
-92,145,000 JPY
-90,106,000 JPY
Valuation and translation adjustments
54,458,000 JPY
40,447,000 JPY
Valuation difference on available-for-sale securities
54,458,000 JPY
50,822,000 JPY
Deferred gains or losses on hedges
JPY
-10,374,000 JPY
Net assets
1,514,197,000 JPY
16,007,209,000 JPY
-92,145,000 JPY
258,899,000 JPY
12,938,876,000 JPY
54,458,000 JPY
27,391,000 JPY
1,618,888,000 JPY
JPY
54,458,000 JPY
110,769,000 JPY
16,061,668,000 JPY
9,969,208,000 JPY
1,541,589,000 JPY
2,600,000,000 JPY
2,600,000,000 JPY
-10,374,000 JPY
1,618,888,000 JPY
6,710,209,000 JPY
27,391,000 JPY
1,514,197,000 JPY
40,447,000 JPY
12,750,249,000 JPY
1,541,589,000 JPY
50,822,000 JPY
9,679,877,000 JPY
258,899,000 JPY
12,790,696,000 JPY
-90,106,000 JPY
110,769,000 JPY
4,611,000 JPY
7,492,657,000 JPY
-89,550,000 JPY
258,899,000 JPY
1,618,888,000 JPY
4,522,988,000 JPY
110,769,000 JPY
27,391,000 JPY
5,706,000 JPY
1,514,197,000 JPY
1,541,589,000 JPY
10,563,584,000 JPY
10,569,291,000 JPY
2,600,000,000 JPY
1,095,000 JPY
Liabilities and net assets
46,886,053,000 JPY
43,518,556,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.