Semi-Annual Balance Sheet

MURAKI CORPORATION - Filing #7601618

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,378,969,000 JPY
1,321,913,000 JPY
1,530,974,000 JPY
1,472,323,000 JPY
Other
65,692,000 JPY
3,987,000 JPY
60,591,000 JPY
4,268,000 JPY
Allowance for doubtful accounts
-101,000 JPY
-95,000 JPY
-102,000 JPY
-96,000 JPY
Current assets
2,722,032,000 JPY
2,592,139,000 JPY
2,885,229,000 JPY
2,758,696,000 JPY
Accounts receivable - other
39,509,000 JPY
34,026,000 JPY
Prepaid expenses
15,269,000 JPY
16,639,000 JPY
Non-current assets
Property, plant and equipment
548,978,000 JPY
460,056,000 JPY
537,156,000 JPY
450,544,000 JPY
Property, plant and equipment
Buildings
602,673,000 JPY
587,623,000 JPY
Accumulated depreciation
-545,252,000 JPY
-542,014,000 JPY
Buildings, net
57,420,000 JPY
45,608,000 JPY
Structures
128,284,000 JPY
128,584,000 JPY
Accumulated depreciation
-128,263,000 JPY
-128,561,000 JPY
Structures, net
20,000 JPY
23,000 JPY
Machinery and equipment
1,092,000 JPY
1,092,000 JPY
Accumulated depreciation
-1,000,000 JPY
-985,000 JPY
Machinery and equipment, net
91,000 JPY
107,000 JPY
Tools, furniture and fixtures
125,493,000 JPY
125,523,000 JPY
Accumulated depreciation
-123,065,000 JPY
-120,813,000 JPY
Tools, furniture and fixtures, net
2,427,000 JPY
4,709,000 JPY
Land
480,711,000 JPY
400,095,000 JPY
480,711,000 JPY
400,095,000 JPY
Leased assets
3,672,000 JPY
JPY
Accumulated depreciation
-734,000 JPY
JPY
Leased assets, net
2,937,000 JPY
JPY
Other
129,455,000 JPY
129,485,000 JPY
Accumulated depreciation
-126,991,000 JPY
-124,723,000 JPY
Other, net
2,463,000 JPY
4,762,000 JPY
Intangible assets
Goodwill
58,268,000 JPY
62,430,000 JPY
Intangible assets
59,629,000 JPY
1,360,000 JPY
64,468,000 JPY
2,038,000 JPY
Software
1,360,000 JPY
2,038,000 JPY
Other
1,360,000 JPY
2,038,000 JPY
Investments and other assets
Investment securities
178,927,000 JPY
117,334,000 JPY
186,818,000 JPY
125,225,000 JPY
Shares of subsidiaries and associates
60,569,000 JPY
60,569,000 JPY
Investments and other assets
501,466,000 JPY
625,961,000 JPY
512,330,000 JPY
632,056,000 JPY
Investments in capital
1,164,000 JPY
1,164,000 JPY
Long-term loans receivable from subsidiaries and associates
193,192,000 JPY
189,720,000 JPY
Long-term prepaid expenses
3,710,000 JPY
5,713,000 JPY
Deferred tax assets
22,535,000 JPY
22,535,000 JPY
17,610,000 JPY
17,610,000 JPY
Other
11,514,000 JPY
4,629,000 JPY
15,855,000 JPY
6,967,000 JPY
Allowance for doubtful accounts
-2,663,000 JPY
-63,800,000 JPY
-2,663,000 JPY
-65,100,000 JPY
Non-current assets
1,110,073,000 JPY
1,087,377,000 JPY
1,113,955,000 JPY
1,084,638,000 JPY
Assets
3,832,106,000 JPY
3,679,517,000 JPY
3,999,185,000 JPY
3,843,335,000 JPY
Liabilities
Current liabilities
Notes payable - trade
237,481,000 JPY
225,764,000 JPY
Accounts payable - trade
515,261,000 JPY
511,830,000 JPY
Lease liabilities
807,000 JPY
JPY
Income taxes payable
40,347,000 JPY
38,549,000 JPY
43,622,000 JPY
42,547,000 JPY
Other
92,258,000 JPY
18,184,000 JPY
88,568,000 JPY
21,623,000 JPY
Current liabilities
1,093,100,000 JPY
1,030,431,000 JPY
1,204,244,000 JPY
1,131,029,000 JPY
Advances received
5,490,000 JPY
6,274,000 JPY
Accounts payable - other
44,213,000 JPY
36,841,000 JPY
Non-current liabilities
Non-current liabilities
394,314,000 JPY
361,597,000 JPY
526,016,000 JPY
494,839,000 JPY
Long-term borrowings
61,230,000 JPY
61,230,000 JPY
188,626,000 JPY
188,626,000 JPY
Lease liabilities
2,423,000 JPY
JPY
Other
3,300,000 JPY
3,300,000 JPY
3,760,000 JPY
3,760,000 JPY
Liabilities
1,487,414,000 JPY
1,392,029,000 JPY
1,730,261,000 JPY
1,625,869,000 JPY
Other liabilities
Provision for retirement benefits
235,900,000 JPY
250,013,000 JPY
Provision for retirement benefits for directors (and other officers)
61,167,000 JPY
61,167,000 JPY
52,440,000 JPY
52,440,000 JPY
Provision for bonuses
28,381,000 JPY
27,495,000 JPY
33,454,000 JPY
32,300,000 JPY
Deferred tax liabilities
19,664,000 JPY
21,495,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
1,910,700,000 JPY
1,910,700,000 JPY
1,910,700,000 JPY
1,910,700,000 JPY
Capital surplus
Legal capital surplus
88,604,000 JPY
88,604,000 JPY
Capital surplus
88,604,000 JPY
88,604,000 JPY
88,604,000 JPY
88,604,000 JPY
Retained earnings
Legal retained earnings
22,967,000 JPY
20,838,000 JPY
Other retained earnings
Retained earnings brought forward
297,853,000 JPY
224,584,000 JPY
Other retained earnings
Retained earnings
378,024,000 JPY
320,821,000 JPY
296,881,000 JPY
245,422,000 JPY
Treasury shares
-47,777,000 JPY
-47,777,000 JPY
-47,732,000 JPY
-47,732,000 JPY
Shareholders' equity
2,329,552,000 JPY
2,272,348,000 JPY
2,248,453,000 JPY
2,196,995,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
15,139,000 JPY
15,139,000 JPY
20,469,000 JPY
20,469,000 JPY
Valuation and translation adjustments
15,139,000 JPY
15,139,000 JPY
20,469,000 JPY
20,469,000 JPY
Net assets
88,604,000 JPY
-47,777,000 JPY
-47,777,000 JPY
320,821,000 JPY
15,139,000 JPY
1,910,700,000 JPY
2,329,552,000 JPY
15,139,000 JPY
15,139,000 JPY
15,139,000 JPY
88,604,000 JPY
2,344,691,000 JPY
22,967,000 JPY
1,910,700,000 JPY
2,287,488,000 JPY
378,024,000 JPY
297,853,000 JPY
88,604,000 JPY
2,272,348,000 JPY
1,910,700,000 JPY
2,268,923,000 JPY
1,910,700,000 JPY
224,584,000 JPY
88,604,000 JPY
20,469,000 JPY
2,248,453,000 JPY
2,196,995,000 JPY
296,881,000 JPY
20,469,000 JPY
88,604,000 JPY
88,604,000 JPY
-47,732,000 JPY
20,469,000 JPY
20,469,000 JPY
245,422,000 JPY
2,217,465,000 JPY
-47,732,000 JPY
20,838,000 JPY
243,501,000 JPY
-1,074,000 JPY
169,107,000 JPY
-47,732,000 JPY
2,193,999,000 JPY
-1,074,000 JPY
1,910,700,000 JPY
149,688,000 JPY
19,418,000 JPY
-1,074,000 JPY
1,910,700,000 JPY
2,195,073,000 JPY
88,604,000 JPY
-1,074,000 JPY
88,604,000 JPY
88,604,000 JPY
-47,732,000 JPY
2,120,679,000 JPY
2,119,605,000 JPY
Liabilities and net assets
3,832,106,000 JPY
3,679,517,000 JPY
3,999,185,000 JPY
3,843,335,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.