Consolidated Balance Sheet

MURAKI CORPORATION - Filing #7601618

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,378,969,000 JPY
1,321,913,000 JPY
1,530,974,000 JPY
1,472,323,000 JPY
Notes and accounts receivable - trade
JPY
971,630,000 JPY
Notes receivable - trade
182,781,000 JPY
172,056,000 JPY
JPY
164,634,000 JPY
Accounts receivable - trade
799,163,000 JPY
759,187,000 JPY
JPY
763,381,000 JPY
Accounts receivable - other
39,509,000 JPY
34,026,000 JPY
Merchandise and finished goods
295,526,000 JPY
273,876,000 JPY
322,135,000 JPY
298,311,000 JPY
Prepaid expenses
15,269,000 JPY
16,639,000 JPY
Supplies
739,000 JPY
795,000 JPY
Advance payments to suppliers
167,000 JPY
1,841,000 JPY
Other
65,692,000 JPY
3,987,000 JPY
60,591,000 JPY
4,268,000 JPY
Allowance for doubtful accounts
-101,000 JPY
-95,000 JPY
-102,000 JPY
-96,000 JPY
Current assets
2,722,032,000 JPY
2,592,139,000 JPY
2,885,229,000 JPY
2,758,696,000 JPY
Non-current assets
1,110,073,000 JPY
1,087,377,000 JPY
1,113,955,000 JPY
1,084,638,000 JPY
Investments and other assets
501,466,000 JPY
625,961,000 JPY
512,330,000 JPY
632,056,000 JPY
Investment securities
178,927,000 JPY
117,334,000 JPY
186,818,000 JPY
125,225,000 JPY
Investments in capital
1,164,000 JPY
1,164,000 JPY
Guarantee deposits
291,152,000 JPY
286,624,000 JPY
294,710,000 JPY
290,184,000 JPY
Long-term prepaid expenses
3,710,000 JPY
5,713,000 JPY
Deferred tax assets
22,535,000 JPY
22,535,000 JPY
17,610,000 JPY
17,610,000 JPY
Other
11,514,000 JPY
4,629,000 JPY
15,855,000 JPY
6,967,000 JPY
Allowance for doubtful accounts
-2,663,000 JPY
-63,800,000 JPY
-2,663,000 JPY
-65,100,000 JPY
Non-current assets
Property, plant and equipment
548,978,000 JPY
460,056,000 JPY
537,156,000 JPY
450,544,000 JPY
Buildings, net
57,420,000 JPY
45,608,000 JPY
Land
480,711,000 JPY
400,095,000 JPY
480,711,000 JPY
400,095,000 JPY
Leased assets, net
2,937,000 JPY
JPY
Other, net
2,463,000 JPY
4,762,000 JPY
Property, plant and equipment
Buildings and structures
815,409,000 JPY
800,659,000 JPY
Accumulated depreciation
-752,635,000 JPY
-749,083,000 JPY
Buildings and structures, net
62,773,000 JPY
51,575,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,092,000 JPY
1,092,000 JPY
Accumulated depreciation
-1,000,000 JPY
-985,000 JPY
Machinery, equipment and vehicles, net
91,000 JPY
107,000 JPY
Leased assets
3,672,000 JPY
JPY
Accumulated depreciation
-734,000 JPY
JPY
Other
129,455,000 JPY
129,485,000 JPY
Accumulated depreciation
-126,991,000 JPY
-124,723,000 JPY
Intangible assets
59,629,000 JPY
1,360,000 JPY
64,468,000 JPY
2,038,000 JPY
Software
1,360,000 JPY
2,038,000 JPY
Goodwill
58,268,000 JPY
62,430,000 JPY
Other
1,360,000 JPY
2,038,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Assets
3,832,106,000 JPY
3,679,517,000 JPY
3,999,185,000 JPY
3,843,335,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
61,230,000 JPY
61,230,000 JPY
188,626,000 JPY
188,626,000 JPY
Deferred tax liabilities
19,664,000 JPY
21,495,000 JPY
Lease liabilities
2,423,000 JPY
JPY
Retirement benefit liability
246,528,000 JPY
259,695,000 JPY
Provision for retirement benefits for directors (and other officers)
61,167,000 JPY
61,167,000 JPY
52,440,000 JPY
52,440,000 JPY
Other
3,300,000 JPY
3,300,000 JPY
3,760,000 JPY
3,760,000 JPY
Non-current liabilities
394,314,000 JPY
361,597,000 JPY
526,016,000 JPY
494,839,000 JPY
Current liabilities
Notes and accounts payable - trade
803,909,000 JPY
791,761,000 JPY
Deposits received
4,876,000 JPY
4,692,000 JPY
Accounts payable - other
44,213,000 JPY
36,841,000 JPY
Income taxes payable
40,347,000 JPY
38,549,000 JPY
43,622,000 JPY
42,547,000 JPY
Lease liabilities
807,000 JPY
JPY
Current portion of long-term borrowings
127,396,000 JPY
127,396,000 JPY
246,838,000 JPY
237,283,000 JPY
Accrued expenses
11,483,000 JPY
11,872,000 JPY
Provisions
Provision for bonuses
28,381,000 JPY
27,495,000 JPY
33,454,000 JPY
32,300,000 JPY
Other
92,258,000 JPY
18,184,000 JPY
88,568,000 JPY
21,623,000 JPY
Advances received
5,490,000 JPY
6,274,000 JPY
Current liabilities
1,093,100,000 JPY
1,030,431,000 JPY
1,204,244,000 JPY
1,131,029,000 JPY
Liabilities
1,487,414,000 JPY
1,392,029,000 JPY
1,730,261,000 JPY
1,625,869,000 JPY
Liabilities and net assets
Shareholders' equity
2,329,552,000 JPY
2,272,348,000 JPY
2,248,453,000 JPY
2,196,995,000 JPY
Share capital
1,910,700,000 JPY
1,910,700,000 JPY
1,910,700,000 JPY
1,910,700,000 JPY
Capital surplus
88,604,000 JPY
88,604,000 JPY
88,604,000 JPY
88,604,000 JPY
Retained earnings
378,024,000 JPY
320,821,000 JPY
296,881,000 JPY
245,422,000 JPY
Treasury shares
-47,777,000 JPY
-47,777,000 JPY
-47,732,000 JPY
-47,732,000 JPY
Valuation and translation adjustments
15,139,000 JPY
15,139,000 JPY
20,469,000 JPY
20,469,000 JPY
Valuation difference on available-for-sale securities
15,139,000 JPY
15,139,000 JPY
20,469,000 JPY
20,469,000 JPY
Net assets
88,604,000 JPY
-47,777,000 JPY
-47,777,000 JPY
320,821,000 JPY
15,139,000 JPY
1,910,700,000 JPY
2,329,552,000 JPY
15,139,000 JPY
15,139,000 JPY
15,139,000 JPY
88,604,000 JPY
2,344,691,000 JPY
22,967,000 JPY
1,910,700,000 JPY
2,287,488,000 JPY
378,024,000 JPY
297,853,000 JPY
88,604,000 JPY
2,272,348,000 JPY
1,910,700,000 JPY
2,268,923,000 JPY
1,910,700,000 JPY
224,584,000 JPY
88,604,000 JPY
20,469,000 JPY
2,248,453,000 JPY
2,196,995,000 JPY
296,881,000 JPY
20,469,000 JPY
88,604,000 JPY
88,604,000 JPY
-47,732,000 JPY
20,469,000 JPY
20,469,000 JPY
245,422,000 JPY
2,217,465,000 JPY
-47,732,000 JPY
20,838,000 JPY
243,501,000 JPY
-1,074,000 JPY
169,107,000 JPY
-47,732,000 JPY
2,193,999,000 JPY
-1,074,000 JPY
1,910,700,000 JPY
149,688,000 JPY
19,418,000 JPY
-1,074,000 JPY
1,910,700,000 JPY
2,195,073,000 JPY
88,604,000 JPY
-1,074,000 JPY
88,604,000 JPY
88,604,000 JPY
-47,732,000 JPY
2,120,679,000 JPY
2,119,605,000 JPY
Liabilities and net assets
3,832,106,000 JPY
3,679,517,000 JPY
3,999,185,000 JPY
3,843,335,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.