Consolidated Balance Sheet

Suzumo Machinery Co., Ltd. - Filing #7601606

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,276,521,000 JPY
7,142,730,000 JPY
7,342,853,000 JPY
6,892,382,000 JPY
Notes and accounts receivable - trade
1,287,167,000 JPY
1,321,992,000 JPY
Notes receivable - trade
60,918,000 JPY
78,313,000 JPY
Notes receivable - trade, net
200,210,000 JPY
Accounts receivable - trade
1,086,957,000 JPY
950,663,000 JPY
1,042,639,000 JPY
Accounts receivable - other
115,209,000 JPY
JPY
Merchandise and finished goods
1,148,303,000 JPY
1,176,290,000 JPY
Prepaid expenses
61,100,000 JPY
59,175,000 JPY
Work in process
371,569,000 JPY
371,569,000 JPY
222,256,000 JPY
222,256,000 JPY
Supplies
2,818,000 JPY
3,436,000 JPY
Inventories
2,199,405,000 JPY
1,801,579,000 JPY
Raw materials and supplies
679,531,000 JPY
403,032,000 JPY
Other
150,156,000 JPY
39,501,000 JPY
85,595,000 JPY
14,315,000 JPY
Current assets
12,085,747,000 JPY
10,352,301,000 JPY
10,568,730,000 JPY
9,674,038,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
1,401,391,000 JPY
1,466,365,000 JPY
Buildings and structures
3,386,551,000 JPY
3,376,969,000 JPY
Accumulated depreciation
-1,959,015,000 JPY
-1,883,980,000 JPY
Buildings and structures, net
1,427,535,000 JPY
1,492,988,000 JPY
Own-used assets
Machinery, equipment and vehicles
106,703,000 JPY
82,670,000 JPY
Accumulated depreciation
-50,782,000 JPY
-38,016,000 JPY
Machinery, equipment and vehicles, net
55,921,000 JPY
44,653,000 JPY
Land
1,125,607,000 JPY
1,125,607,000 JPY
1,125,607,000 JPY
1,125,607,000 JPY
Other
33,757,000 JPY
12,503,000 JPY
Accumulated depreciation
-15,825,000 JPY
-9,071,000 JPY
Other, net
17,931,000 JPY
3,431,000 JPY
Property, plant and equipment
2,782,217,000 JPY
2,737,711,000 JPY
2,906,199,000 JPY
2,893,871,000 JPY
Vehicles
Vehicles, net
4,593,000 JPY
7,630,000 JPY
Intangible assets
324,736,000 JPY
275,273,000 JPY
205,053,000 JPY
202,360,000 JPY
Goodwill
41,864,000 JPY
JPY
Software
154,823,000 JPY
201,701,000 JPY
Other
282,871,000 JPY
205,053,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
659,000 JPY
659,000 JPY
Investments and other assets
Investment securities
403,207,000 JPY
237,731,000 JPY
411,383,000 JPY
250,213,000 JPY
Long-term loans receivable
14,861,000 JPY
16,470,000 JPY
Investments in capital
6,710,000 JPY
6,710,000 JPY
Deferred tax assets
509,644,000 JPY
396,821,000 JPY
439,481,000 JPY
351,280,000 JPY
Other
319,180,000 JPY
172,558,000 JPY
Allowance for doubtful accounts
-8,680,000 JPY
-8,680,000 JPY
-8,680,000 JPY
-8,680,000 JPY
Distressed receivables
136,000 JPY
145,000 JPY
Long-term prepaid expenses
58,833,000 JPY
71,371,000 JPY
Investments and other assets
1,223,352,000 JPY
1,605,968,000 JPY
1,014,743,000 JPY
1,166,491,000 JPY
Guarantee deposits
161,308,000 JPY
28,637,000 JPY
Non-current assets
4,330,306,000 JPY
4,618,953,000 JPY
4,125,996,000 JPY
4,262,724,000 JPY
Assets
16,416,053,000 JPY
14,971,254,000 JPY
14,694,726,000 JPY
13,936,762,000 JPY
Liabilities and net assets
Non-current liabilities
1,386,943,000 JPY
1,003,607,000 JPY
1,114,552,000 JPY
920,184,000 JPY
Long-term borrowings
193,180,000 JPY
JPY
Lease liabilities
50,840,000 JPY
58,181,000 JPY
Retirement benefit liability
1,106,754,000 JPY
1,035,616,000 JPY
Deferred tax liabilities
38,000 JPY
965,000 JPY
Current liabilities
1,775,043,000 JPY
1,291,092,000 JPY
1,382,112,000 JPY
1,177,330,000 JPY
Accounts payable - other
172,673,000 JPY
156,326,000 JPY
128,935,000 JPY
116,668,000 JPY
Accrued expenses
191,421,000 JPY
148,009,000 JPY
148,041,000 JPY
139,498,000 JPY
Deposits received
24,852,000 JPY
15,388,000 JPY
Liabilities
3,161,987,000 JPY
2,294,700,000 JPY
2,496,665,000 JPY
2,097,515,000 JPY
Shareholders' equity
13,205,400,000 JPY
12,585,458,000 JPY
12,246,058,000 JPY
11,739,678,000 JPY
Share capital
1,154,418,000 JPY
1,154,418,000 JPY
1,154,418,000 JPY
1,154,418,000 JPY
Capital surplus
986,618,000 JPY
986,618,000 JPY
982,960,000 JPY
982,960,000 JPY
Retained earnings
11,102,138,000 JPY
10,482,196,000 JPY
10,160,882,000 JPY
9,654,502,000 JPY
Treasury shares
-37,774,000 JPY
-37,774,000 JPY
-52,202,000 JPY
-52,202,000 JPY
Valuation and translation adjustments
30,800,000 JPY
91,095,000 JPY
-62,004,000 JPY
99,568,000 JPY
Valuation difference on available-for-sale securities
91,095,000 JPY
91,095,000 JPY
99,568,000 JPY
99,568,000 JPY
Foreign currency translation adjustment
47,881,000 JPY
-38,752,000 JPY
Non-controlling interests
17,864,000 JPY
14,006,000 JPY
Net assets
-108,177,000 JPY
982,960,000 JPY
12,585,458,000 JPY
-37,774,000 JPY
-37,774,000 JPY
10,482,196,000 JPY
91,095,000 JPY
3,658,000 JPY
1,154,418,000 JPY
13,205,400,000 JPY
30,800,000 JPY
91,095,000 JPY
986,618,000 JPY
47,881,000 JPY
13,254,066,000 JPY
17,864,000 JPY
110,000,000 JPY
1,154,418,000 JPY
12,676,554,000 JPY
11,102,138,000 JPY
8,572,196,000 JPY
986,618,000 JPY
1,800,000,000 JPY
1,800,000,000 JPY
1,154,418,000 JPY
12,198,060,000 JPY
14,006,000 JPY
1,154,418,000 JPY
7,744,502,000 JPY
JPY
982,960,000 JPY
12,246,058,000 JPY
11,739,678,000 JPY
10,160,882,000 JPY
99,568,000 JPY
982,960,000 JPY
-122,820,000 JPY
982,960,000 JPY
-52,202,000 JPY
-62,004,000 JPY
99,568,000 JPY
-38,752,000 JPY
9,654,502,000 JPY
11,839,247,000 JPY
-52,202,000 JPY
110,000,000 JPY
9,606,827,000 JPY
72,215,000 JPY
9,190,539,000 JPY
-22,043,000 JPY
11,654,975,000 JPY
-80,831,000 JPY
1,154,418,000 JPY
110,000,000 JPY
JPY
7,280,539,000 JPY
-2,388,000 JPY
1,154,418,000 JPY
13,644,000 JPY
11,722,162,000 JPY
982,960,000 JPY
72,215,000 JPY
982,960,000 JPY
982,960,000 JPY
-22,043,000 JPY
11,305,874,000 JPY
11,378,089,000 JPY
1,800,000,000 JPY
-150,657,000 JPY
Liabilities and net assets
16,416,053,000 JPY
14,971,254,000 JPY
14,694,726,000 JPY
13,936,762,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
10,105,000 JPY
8,765,000 JPY
Other
76,865,000 JPY
69,206,000 JPY
Current liabilities
Income taxes payable
323,417,000 JPY
247,552,000 JPY
231,658,000 JPY
187,741,000 JPY
Lease liabilities
23,196,000 JPY
23,744,000 JPY
Current portion of long-term borrowings
46,273,000 JPY
JPY
Provisions
Provision for bonuses
182,648,000 JPY
180,646,000 JPY
175,749,000 JPY
173,795,000 JPY
Other
330,218,000 JPY
2,388,000 JPY
161,066,000 JPY
18,000 JPY
Advances received
155,747,000 JPY
94,744,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-108,177,000 JPY
-122,820,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.